vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Reynolds Consumer Products Inc. (REYN). Click either name above to swap in a different company.
Reynolds Consumer Products Inc. is the larger business by last-quarter revenue ($1.0B vs $518.0M, roughly 2.0× Distribution Solutions Group, Inc.). Reynolds Consumer Products Inc. runs the higher net margin — 11.4% vs 1.2%, a 10.2% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs 1.2%). Reynolds Consumer Products Inc. produced more free cash flow last quarter ($200.0M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 11.4%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
The Rival Company is an American manufacturer of small appliances that produces products under the Bionaire, Crock-Pot, Fasco, Patton, Pollenex, Rival, Simer, and White Mountain brands. It became a wholly owned subsidiary of Holmes Products Corp. in 1999, and later became a brand of Sunbeam Products, a subsidiary of Jarden Corporation, which purchased Holmes in 2005. Jarden, in turn, merged with Newell Rubbermaid in 2016. It is now part of the Newell Brands company.
DSGR vs REYN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $1.0B |
| Net Profit | $6.5M | $118.0M |
| Gross Margin | 32.9% | 25.7% |
| Operating Margin | 4.6% | 14.8% |
| Net Margin | 1.2% | 11.4% |
| Revenue YoY | 10.7% | 1.2% |
| Net Profit YoY | -70.6% | -1.7% |
| EPS (diluted) | $0.14 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.0B | ||
| Q3 25 | $518.0M | $931.0M | ||
| Q2 25 | $502.4M | $938.0M | ||
| Q1 25 | $478.0M | $818.0M | ||
| Q4 24 | $480.5M | $1.0B | ||
| Q3 24 | $468.0M | $910.0M | ||
| Q2 24 | $439.5M | $930.0M | ||
| Q1 24 | $416.1M | $833.0M |
| Q4 25 | — | $118.0M | ||
| Q3 25 | $6.5M | $79.0M | ||
| Q2 25 | $5.0M | $73.0M | ||
| Q1 25 | $3.3M | $31.0M | ||
| Q4 24 | $-25.9M | $120.0M | ||
| Q3 24 | $21.9M | $86.0M | ||
| Q2 24 | $1.9M | $97.0M | ||
| Q1 24 | $-5.2M | $49.0M |
| Q4 25 | — | 25.7% | ||
| Q3 25 | 32.9% | 25.0% | ||
| Q2 25 | 33.9% | 24.1% | ||
| Q1 25 | 34.3% | 23.1% | ||
| Q4 24 | 33.3% | 27.6% | ||
| Q3 24 | 33.9% | 26.3% | ||
| Q2 24 | 34.5% | 27.5% | ||
| Q1 24 | 34.5% | 24.1% |
| Q4 25 | — | 14.8% | ||
| Q3 25 | 4.6% | 11.0% | ||
| Q2 25 | 5.3% | 10.2% | ||
| Q1 25 | 4.2% | 5.1% | ||
| Q4 24 | 4.2% | 15.5% | ||
| Q3 24 | 4.0% | 12.4% | ||
| Q2 24 | 3.2% | 12.4% | ||
| Q1 24 | 0.7% | 7.8% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | 1.2% | 8.5% | ||
| Q2 25 | 1.0% | 7.8% | ||
| Q1 25 | 0.7% | 3.8% | ||
| Q4 24 | -5.4% | 11.7% | ||
| Q3 24 | 4.7% | 9.5% | ||
| Q2 24 | 0.4% | 10.4% | ||
| Q1 24 | -1.3% | 5.9% |
| Q4 25 | — | $0.55 | ||
| Q3 25 | $0.14 | $0.38 | ||
| Q2 25 | $0.11 | $0.35 | ||
| Q1 25 | $0.07 | $0.15 | ||
| Q4 24 | $-0.55 | $0.57 | ||
| Q3 24 | $0.46 | $0.41 | ||
| Q2 24 | $0.04 | $0.46 | ||
| Q1 24 | $-0.11 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $147.0M |
| Total DebtLower is stronger | $665.5M | $1.6B |
| Stockholders' EquityBook value | $653.9M | $2.3B |
| Total Assets | $1.8B | $4.9B |
| Debt / EquityLower = less leverage | 1.02× | 0.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $147.0M | ||
| Q3 25 | $69.2M | $53.0M | ||
| Q2 25 | $47.4M | $57.0M | ||
| Q1 25 | $65.4M | $58.0M | ||
| Q4 24 | $66.5M | $137.0M | ||
| Q3 24 | $61.3M | $96.0M | ||
| Q2 24 | $46.8M | $101.0M | ||
| Q1 24 | $73.1M | $135.0M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | $665.5M | $1.6B | ||
| Q2 25 | $675.0M | $1.6B | ||
| Q1 25 | $712.4M | $1.6B | ||
| Q4 24 | $693.9M | $1.7B | ||
| Q3 24 | $704.1M | $1.7B | ||
| Q2 24 | $573.7M | $1.8B | ||
| Q1 24 | $535.7M | $1.8B |
| Q4 25 | — | $2.3B | ||
| Q3 25 | $653.9M | $2.2B | ||
| Q2 25 | $649.4M | $2.1B | ||
| Q1 25 | $636.7M | $2.1B | ||
| Q4 24 | $640.5M | $2.1B | ||
| Q3 24 | $680.8M | $2.1B | ||
| Q2 24 | $653.3M | $2.0B | ||
| Q1 24 | $654.7M | $2.0B |
| Q4 25 | — | $4.9B | ||
| Q3 25 | $1.8B | $4.9B | ||
| Q2 25 | $1.8B | $4.9B | ||
| Q1 25 | $1.8B | $4.8B | ||
| Q4 24 | $1.7B | $4.9B | ||
| Q3 24 | $1.8B | $4.8B | ||
| Q2 24 | $1.6B | $4.9B | ||
| Q1 24 | $1.5B | $4.9B |
| Q4 25 | — | 0.70× | ||
| Q3 25 | 1.02× | 0.75× | ||
| Q2 25 | 1.04× | 0.76× | ||
| Q1 25 | 1.12× | 0.77× | ||
| Q4 24 | 1.08× | 0.79× | ||
| Q3 24 | 1.03× | 0.84× | ||
| Q2 24 | 0.88× | 0.87× | ||
| Q1 24 | 0.82× | 0.92× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $237.0M |
| Free Cash FlowOCF − Capex | $32.9M | $200.0M |
| FCF MarginFCF / Revenue | 6.3% | 19.3% |
| Capex IntensityCapex / Revenue | 1.1% | 3.6% |
| Cash ConversionOCF / Net Profit | 5.95× | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $316.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $237.0M | ||
| Q3 25 | $38.4M | $93.0M | ||
| Q2 25 | $33.3M | $91.0M | ||
| Q1 25 | $-4.8M | $56.0M | ||
| Q4 24 | $45.7M | $182.0M | ||
| Q3 24 | $-17.3M | $124.0M | ||
| Q2 24 | $21.4M | $84.0M | ||
| Q1 24 | $6.6M | $99.0M |
| Q4 25 | — | $200.0M | ||
| Q3 25 | $32.9M | $48.0M | ||
| Q2 25 | $28.7M | $51.0M | ||
| Q1 25 | $-10.4M | $17.0M | ||
| Q4 24 | $41.1M | $141.0M | ||
| Q3 24 | $-20.5M | $93.0M | ||
| Q2 24 | $18.0M | $65.0M | ||
| Q1 24 | $4.2M | $70.0M |
| Q4 25 | — | 19.3% | ||
| Q3 25 | 6.3% | 5.2% | ||
| Q2 25 | 5.7% | 5.4% | ||
| Q1 25 | -2.2% | 2.1% | ||
| Q4 24 | 8.6% | 13.8% | ||
| Q3 24 | -4.4% | 10.2% | ||
| Q2 24 | 4.1% | 7.0% | ||
| Q1 24 | 1.0% | 8.4% |
| Q4 25 | — | 3.6% | ||
| Q3 25 | 1.1% | 4.8% | ||
| Q2 25 | 0.9% | 4.3% | ||
| Q1 25 | 1.2% | 4.8% | ||
| Q4 24 | 1.0% | 4.0% | ||
| Q3 24 | 0.7% | 3.4% | ||
| Q2 24 | 0.8% | 2.0% | ||
| Q1 24 | 0.6% | 3.5% |
| Q4 25 | — | 2.01× | ||
| Q3 25 | 5.95× | 1.18× | ||
| Q2 25 | 6.66× | 1.25× | ||
| Q1 25 | -1.46× | 1.81× | ||
| Q4 24 | — | 1.52× | ||
| Q3 24 | -0.79× | 1.44× | ||
| Q2 24 | 11.28× | 0.87× | ||
| Q1 24 | — | 2.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
