vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Service Properties Trust (SVC). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $296.5M, roughly 1.7× Service Properties Trust). Distribution Solutions Group, Inc. runs the higher net margin — 1.2% vs -0.3%, a 1.5% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -17.0%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $-95.2M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -6.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Medical Properties Trust, Inc. (MPT) is an international real estate investment trust (REIT) based in Birmingham, Alabama that purchases and invests in healthcare facilities and for-profit healthcare holding companies, primarily in the United States and Europe. Their property acquisitions often come in the form of sale-leaseback agreements, in which the original property owner sells the property to MPT and becomes their tenant. MPT's tenants are generally subject to long-term triple net lease...
DSGR vs SVC — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $296.5M |
| Net Profit | $6.5M | $-782.0K |
| Gross Margin | 32.9% | — |
| Operating Margin | 4.6% | -3.9% |
| Net Margin | 1.2% | -0.3% |
| Revenue YoY | 10.7% | -17.0% |
| Net Profit YoY | -70.6% | 99.0% |
| EPS (diluted) | $0.14 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $296.5M | ||
| Q3 25 | $518.0M | $377.6M | ||
| Q2 25 | $502.4M | $404.4M | ||
| Q1 25 | $478.0M | $335.0M | ||
| Q4 24 | $480.5M | $357.0M | ||
| Q3 24 | $468.0M | $390.9M | ||
| Q2 24 | $439.5M | $412.5M | ||
| Q1 24 | $416.1M | $336.2M |
| Q4 25 | — | $-782.0K | ||
| Q3 25 | $6.5M | $-46.9M | ||
| Q2 25 | $5.0M | $-38.2M | ||
| Q1 25 | $3.3M | $-116.4M | ||
| Q4 24 | $-25.9M | $-76.4M | ||
| Q3 24 | $21.9M | $-46.9M | ||
| Q2 24 | $1.9M | $-73.8M | ||
| Q1 24 | $-5.2M | $-78.4M |
| Q4 25 | — | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | — | -3.9% | ||
| Q3 25 | 4.6% | -12.8% | ||
| Q2 25 | 5.3% | -9.2% | ||
| Q1 25 | 4.2% | -33.3% | ||
| Q4 24 | 4.2% | -19.4% | ||
| Q3 24 | 4.0% | -12.8% | ||
| Q2 24 | 3.2% | -17.1% | ||
| Q1 24 | 0.7% | -21.4% |
| Q4 25 | — | -0.3% | ||
| Q3 25 | 1.2% | -12.4% | ||
| Q2 25 | 1.0% | -9.4% | ||
| Q1 25 | 0.7% | -34.8% | ||
| Q4 24 | -5.4% | -21.4% | ||
| Q3 24 | 4.7% | -12.0% | ||
| Q2 24 | 0.4% | -17.9% | ||
| Q1 24 | -1.3% | -23.3% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $0.14 | $-0.28 | ||
| Q2 25 | $0.11 | $-0.23 | ||
| Q1 25 | $0.07 | $-0.70 | ||
| Q4 24 | $-0.55 | $-0.46 | ||
| Q3 24 | $0.46 | $-0.28 | ||
| Q2 24 | $0.04 | $-0.45 | ||
| Q1 24 | $-0.11 | $-0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $346.8M |
| Total DebtLower is stronger | $665.5M | $5.5B |
| Stockholders' EquityBook value | $653.9M | $646.1M |
| Total Assets | $1.8B | $6.5B |
| Debt / EquityLower = less leverage | 1.02× | 8.52× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $346.8M | ||
| Q3 25 | $69.2M | $417.4M | ||
| Q2 25 | $47.4M | $63.2M | ||
| Q1 25 | $65.4M | $80.1M | ||
| Q4 24 | $66.5M | $143.5M | ||
| Q3 24 | $61.3M | $48.6M | ||
| Q2 24 | $46.8M | $14.6M | ||
| Q1 24 | $73.1M | $71.3M |
| Q4 25 | — | $5.5B | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | $5.8B | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — | ||
| Q1 24 | $535.7M | — |
| Q4 25 | — | $646.1M | ||
| Q3 25 | $653.9M | $647.9M | ||
| Q2 25 | $649.4M | $695.9M | ||
| Q1 25 | $636.7M | $734.6M | ||
| Q4 24 | $640.5M | $851.9M | ||
| Q3 24 | $680.8M | $929.0M | ||
| Q2 24 | $653.3M | $1.0B | ||
| Q1 24 | $654.7M | $1.1B |
| Q4 25 | — | $6.5B | ||
| Q3 25 | $1.8B | $7.0B | ||
| Q2 25 | $1.8B | $6.9B | ||
| Q1 25 | $1.8B | $7.0B | ||
| Q4 24 | $1.7B | $7.1B | ||
| Q3 24 | $1.8B | $7.1B | ||
| Q2 24 | $1.6B | $7.1B | ||
| Q1 24 | $1.5B | $7.2B |
| Q4 25 | — | 8.52× | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | 6.85× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $-18.5M |
| Free Cash FlowOCF − Capex | $32.9M | $-95.2M |
| FCF MarginFCF / Revenue | 6.3% | -32.1% |
| Capex IntensityCapex / Revenue | 1.1% | 25.9% |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $-107.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-18.5M | ||
| Q3 25 | $38.4M | $98.1M | ||
| Q2 25 | $33.3M | $-7.0K | ||
| Q1 25 | $-4.8M | $38.2M | ||
| Q4 24 | $45.7M | $-9.7M | ||
| Q3 24 | $-17.3M | $106.2M | ||
| Q2 24 | $21.4M | $43.8M | ||
| Q1 24 | $6.6M | $-926.0K |
| Q4 25 | — | $-95.2M | ||
| Q3 25 | $32.9M | $57.9M | ||
| Q2 25 | $28.7M | $-46.6M | ||
| Q1 25 | $-10.4M | $-23.2M | ||
| Q4 24 | $41.1M | $-88.9M | ||
| Q3 24 | $-20.5M | $24.1M | ||
| Q2 24 | $18.0M | $-22.3M | ||
| Q1 24 | $4.2M | $-77.2M |
| Q4 25 | — | -32.1% | ||
| Q3 25 | 6.3% | 15.3% | ||
| Q2 25 | 5.7% | -11.5% | ||
| Q1 25 | -2.2% | -6.9% | ||
| Q4 24 | 8.6% | -24.9% | ||
| Q3 24 | -4.4% | 6.2% | ||
| Q2 24 | 4.1% | -5.4% | ||
| Q1 24 | 1.0% | -23.0% |
| Q4 25 | — | 25.9% | ||
| Q3 25 | 1.1% | 10.6% | ||
| Q2 25 | 0.9% | 11.5% | ||
| Q1 25 | 1.2% | 18.3% | ||
| Q4 24 | 1.0% | 22.2% | ||
| Q3 24 | 0.7% | 21.0% | ||
| Q2 24 | 0.8% | 16.0% | ||
| Q1 24 | 0.6% | 22.7% |
| Q4 25 | — | — | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
SVC
Segment breakdown not available.
