vs
Side-by-side financial comparison of Edible Garden AG Inc (EDBL) and Falcon's Beyond Global, Inc. (FBYD). Click either name above to swap in a different company.
Falcon's Beyond Global, Inc. is the larger business by last-quarter revenue ($6.6M vs $4.1M, roughly 1.6× Edible Garden AG Inc). On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs 6.6%). Edible Garden AG Inc produced more free cash flow last quarter ($-2.8M vs $-4.3M). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs 14.8%).
Edible Garden AG Inc is a U.S.-based sustainable agricultural company specializing in hydroponically grown fresh organic herbs, leafy greens, and specialty vegetables. It distributes its pesticide-free produce to leading grocery retailers, food service operators, and direct-to-consumer platforms across North America, prioritizing eco-friendly, low-water farming practices.
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
EDBL vs FBYD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $6.6M |
| Net Profit | — | $-296.0K |
| Gross Margin | -29.0% | — |
| Operating Margin | -138.6% | -30.9% |
| Net Margin | — | -4.5% |
| Revenue YoY | 6.6% | 383.5% |
| Net Profit YoY | — | 97.5% |
| EPS (diluted) | $-109.97 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $6.6M | ||
| Q3 25 | $2.8M | $4.1M | ||
| Q2 25 | $3.1M | $2.5M | ||
| Q1 25 | $2.7M | $1.7M | ||
| Q4 24 | $3.9M | $1.4M | ||
| Q3 24 | $2.6M | $2.1M | ||
| Q2 24 | $4.3M | $1.8M | ||
| Q1 24 | $3.1M | $1.5M |
| Q4 25 | — | $-296.0K | ||
| Q3 25 | $-4.0M | $-10.4M | ||
| Q2 25 | $-4.0M | $25.1M | ||
| Q1 25 | $-3.3M | $-8.1M | ||
| Q4 24 | $-3.1M | $-11.9M | ||
| Q3 24 | $-2.1M | $39.3M | ||
| Q2 24 | $-1.9M | $8.0M | ||
| Q1 24 | $-4.0M | $114.0M |
| Q4 25 | -29.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 20.2% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 36.7% | — | ||
| Q1 24 | 0.7% | — |
| Q4 25 | -138.6% | -30.9% | ||
| Q3 25 | -126.3% | -90.9% | ||
| Q2 25 | -114.2% | -53.0% | ||
| Q1 25 | -107.7% | -371.1% | ||
| Q4 24 | -70.8% | -335.6% | ||
| Q3 24 | -57.7% | -118.9% | ||
| Q2 24 | -27.7% | -195.9% | ||
| Q1 24 | -123.3% | -350.5% |
| Q4 25 | — | -4.5% | ||
| Q3 25 | -143.6% | -256.8% | ||
| Q2 25 | -128.5% | 985.2% | ||
| Q1 25 | -122.3% | -473.8% | ||
| Q4 24 | -79.5% | -871.7% | ||
| Q3 24 | -79.8% | 1899.5% | ||
| Q2 24 | -45.3% | 446.5% | ||
| Q1 24 | -127.0% | 7521.4% |
| Q4 25 | $-109.97 | $-0.01 | ||
| Q3 25 | $1.38 | $-0.13 | ||
| Q2 25 | $-6.58 | $0.30 | ||
| Q1 25 | $-2.47 | $-0.13 | ||
| Q4 24 | $-330.78 | $-0.25 | ||
| Q3 24 | $16.32 | $0.39 | ||
| Q2 24 | $-30.02 | $0.00 | ||
| Q1 24 | $-341.14 | $1.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.9M |
| Total DebtLower is stronger | $1.7M | $15.6M |
| Stockholders' EquityBook value | $12.5M | $11.9M |
| Total Assets | $20.6M | $66.7M |
| Debt / EquityLower = less leverage | 0.13× | 1.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.9M | ||
| Q3 25 | — | $4.3M | ||
| Q2 25 | — | $26.1M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $825.0K | ||
| Q3 24 | — | $828.0K | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | $1.7M | $15.6M | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $2.5M | $41.2M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $15.1M |
| Q4 25 | $12.5M | $11.9M | ||
| Q3 25 | $12.9M | $9.2M | ||
| Q2 25 | $1.6M | $414.0K | ||
| Q1 25 | $1.9M | $-11.6M | ||
| Q4 24 | $4.1M | $-9.0M | ||
| Q3 24 | $3.3M | $-1.4M | ||
| Q2 24 | $511.0K | $-44.7M | ||
| Q1 24 | $-4.1M | $-61.7M |
| Q4 25 | $20.6M | $66.7M | ||
| Q3 25 | $20.1M | $66.8M | ||
| Q2 25 | $21.8M | $89.2M | ||
| Q1 25 | $8.5M | $56.7M | ||
| Q4 24 | $11.9M | $61.2M | ||
| Q3 24 | $8.9M | $66.5M | ||
| Q2 24 | $9.9M | $65.9M | ||
| Q1 24 | $6.3M | $67.8M |
| Q4 25 | 0.13× | 1.31× | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.7M | $-4.3M |
| Free Cash FlowOCF − Capex | $-2.8M | $-4.3M |
| FCF MarginFCF / Revenue | -66.8% | -66.0% |
| Capex IntensityCapex / Revenue | 2.3% | 0.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.7M | $-4.3M | ||
| Q3 25 | $-2.4M | $-13.3M | ||
| Q2 25 | $-3.4M | $-7.9M | ||
| Q1 25 | $-3.3M | $945.0K | ||
| Q4 24 | $-1.8M | $-3.8M | ||
| Q3 24 | $-1.1M | $-2.4M | ||
| Q2 24 | $-4.6M | $-2.6M | ||
| Q1 24 | $-1.1M | $-3.8M |
| Q4 25 | $-2.8M | $-4.3M | ||
| Q3 25 | $-2.8M | $-13.4M | ||
| Q2 25 | $-3.5M | — | ||
| Q1 25 | $-3.4M | $853.0K | ||
| Q4 24 | $-1.9M | $-3.8M | ||
| Q3 24 | $-1.1M | $-2.4M | ||
| Q2 24 | $-4.7M | $-2.6M | ||
| Q1 24 | $-1.1M | $-3.8M |
| Q4 25 | -66.8% | -66.0% | ||
| Q3 25 | -98.9% | -329.6% | ||
| Q2 25 | -110.8% | — | ||
| Q1 25 | -125.5% | 49.9% | ||
| Q4 24 | -48.6% | -278.7% | ||
| Q3 24 | -43.4% | -114.9% | ||
| Q2 24 | -110.2% | -145.6% | ||
| Q1 24 | -35.6% | -248.8% |
| Q4 25 | 2.3% | 0.3% | ||
| Q3 25 | 14.5% | 1.0% | ||
| Q2 25 | 1.7% | 0.0% | ||
| Q1 25 | 2.9% | 5.4% | ||
| Q4 24 | 3.3% | 0.1% | ||
| Q3 24 | 0.4% | 0.2% | ||
| Q2 24 | 2.6% | 0.1% | ||
| Q1 24 | 1.8% | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.06× | ||
| Q2 24 | — | -0.33× | ||
| Q1 24 | — | -0.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EDBL
| Herbs Produce Floral | $3.6M | 86% |
| Other | $576.0K | 14% |
FBYD
Segment breakdown not available.
