vs
Side-by-side financial comparison of Edible Garden AG Inc (EDBL) and Xos, Inc. (XOS). Click either name above to swap in a different company.
Xos, Inc. is the larger business by last-quarter revenue ($5.2M vs $4.1M, roughly 1.3× Edible Garden AG Inc). On growth, Edible Garden AG Inc posted the faster year-over-year revenue change (6.6% vs -54.5%). Over the past eight quarters, Edible Garden AG Inc's revenue compounded faster (14.8% CAGR vs -35.7%).
Edible Garden AG Inc is a U.S.-based sustainable agricultural company specializing in hydroponically grown fresh organic herbs, leafy greens, and specialty vegetables. It distributes its pesticide-free produce to leading grocery retailers, food service operators, and direct-to-consumer platforms across North America, prioritizing eco-friendly, low-water farming practices.
Xos, Inc. is an American manufacturer of commercial electric vehicles (EVs) and mobile EV chargers.
EDBL vs XOS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $5.2M |
| Net Profit | — | $-9.8M |
| Gross Margin | -29.0% | -50.5% |
| Operating Margin | -138.6% | -186.6% |
| Net Margin | — | -186.8% |
| Revenue YoY | 6.6% | -54.5% |
| Net Profit YoY | — | 48.6% |
| EPS (diluted) | $-109.97 | $-0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $5.2M | ||
| Q3 25 | $2.8M | $16.5M | ||
| Q2 25 | $3.1M | $18.4M | ||
| Q1 25 | $2.7M | $5.9M | ||
| Q4 24 | $3.9M | $11.5M | ||
| Q3 24 | $2.6M | $15.8M | ||
| Q2 24 | $4.3M | $15.5M | ||
| Q1 24 | $3.1M | $12.6M |
| Q4 25 | — | $-9.8M | ||
| Q3 25 | $-4.0M | $2.1M | ||
| Q2 25 | $-4.0M | $-7.5M | ||
| Q1 25 | $-3.3M | $-10.2M | ||
| Q4 24 | $-3.1M | $-19.0M | ||
| Q3 24 | $-2.1M | $-10.5M | ||
| Q2 24 | $-1.9M | $-9.7M | ||
| Q1 24 | $-4.0M | $-11.0M |
| Q4 25 | -29.0% | -50.5% | ||
| Q3 25 | 9.7% | 15.3% | ||
| Q2 25 | 20.2% | 8.8% | ||
| Q1 25 | 3.2% | 20.6% | ||
| Q4 24 | 0.6% | -32.4% | ||
| Q3 24 | 27.1% | 18.1% | ||
| Q2 24 | 36.7% | 13.1% | ||
| Q1 24 | 0.7% | 22.1% |
| Q4 25 | -138.6% | -186.6% | ||
| Q3 25 | -126.3% | -42.4% | ||
| Q2 25 | -114.2% | -38.5% | ||
| Q1 25 | -107.7% | -157.7% | ||
| Q4 24 | -70.8% | -127.0% | ||
| Q3 24 | -57.7% | -61.4% | ||
| Q2 24 | -27.7% | -73.2% | ||
| Q1 24 | -123.3% | -81.1% |
| Q4 25 | — | -186.8% | ||
| Q3 25 | -143.6% | 12.9% | ||
| Q2 25 | -128.5% | -40.8% | ||
| Q1 25 | -122.3% | -173.3% | ||
| Q4 24 | -79.5% | -165.4% | ||
| Q3 24 | -79.8% | -66.6% | ||
| Q2 24 | -45.3% | -62.2% | ||
| Q1 24 | -127.0% | -87.1% |
| Q4 25 | $-109.97 | $-0.76 | ||
| Q3 25 | $1.38 | $0.22 | ||
| Q2 25 | $-6.58 | $-0.91 | ||
| Q1 25 | $-2.47 | $-1.26 | ||
| Q4 24 | $-330.78 | $-2.34 | ||
| Q3 24 | $16.32 | $-1.32 | ||
| Q2 24 | $-30.02 | $-1.23 | ||
| Q1 24 | $-341.14 | $-1.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $14.0M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $12.5M | $23.3M |
| Total Assets | $20.6M | $60.4M |
| Debt / EquityLower = less leverage | 0.13× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $14.0M | ||
| Q3 25 | — | $14.1M | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $46.2M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $12.5M | $23.3M | ||
| Q3 25 | $12.9M | $31.1M | ||
| Q2 25 | $1.6M | $18.3M | ||
| Q1 25 | $1.9M | $24.8M | ||
| Q4 24 | $4.1M | $33.6M | ||
| Q3 24 | $3.3M | $50.8M | ||
| Q2 24 | $511.0K | $59.2M | ||
| Q1 24 | $-4.1M | $67.8M |
| Q4 25 | $20.6M | $60.4M | ||
| Q3 25 | $20.1M | $73.8M | ||
| Q2 25 | $21.8M | $80.3M | ||
| Q1 25 | $8.5M | $87.7M | ||
| Q4 24 | $11.9M | $98.3M | ||
| Q3 24 | $8.9M | $120.5M | ||
| Q2 24 | $9.9M | $123.4M | ||
| Q1 24 | $6.3M | $135.0M |
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.7M | $2.4M |
| Free Cash FlowOCF − Capex | $-2.8M | — |
| FCF MarginFCF / Revenue | -66.8% | — |
| Capex IntensityCapex / Revenue | 2.3% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.7M | $2.4M | ||
| Q3 25 | $-2.4M | $3.1M | ||
| Q2 25 | $-3.4M | $4.6M | ||
| Q1 25 | $-3.3M | $-4.8M | ||
| Q4 24 | $-1.8M | $3.3M | ||
| Q3 24 | $-1.1M | $-11.5M | ||
| Q2 24 | $-4.6M | $-26.0M | ||
| Q1 24 | $-1.1M | $-14.6M |
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-3.5M | — | ||
| Q1 25 | $-3.4M | — | ||
| Q4 24 | $-1.9M | — | ||
| Q3 24 | $-1.1M | $-11.7M | ||
| Q2 24 | $-4.7M | $-26.1M | ||
| Q1 24 | $-1.1M | $-14.6M |
| Q4 25 | -66.8% | — | ||
| Q3 25 | -98.9% | — | ||
| Q2 25 | -110.8% | — | ||
| Q1 25 | -125.5% | — | ||
| Q4 24 | -48.6% | — | ||
| Q3 24 | -43.4% | -73.9% | ||
| Q2 24 | -110.2% | -168.1% | ||
| Q1 24 | -35.6% | -115.7% |
| Q4 25 | 2.3% | 0.0% | ||
| Q3 25 | 14.5% | 0.0% | ||
| Q2 25 | 1.7% | 0.0% | ||
| Q1 25 | 2.9% | 0.0% | ||
| Q4 24 | 3.3% | 0.0% | ||
| Q3 24 | 0.4% | 0.9% | ||
| Q2 24 | 2.6% | 0.8% | ||
| Q1 24 | 1.8% | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EDBL
| Herbs Produce Floral | $3.6M | 86% |
| Other | $576.0K | 14% |
XOS
Segment breakdown not available.
