vs
Side-by-side financial comparison of National Vision Holdings, Inc. (EYE) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
National Vision Holdings, Inc. is the larger business by last-quarter revenue ($487.3M vs $339.5M, roughly 1.4× Westrock Coffee Co). National Vision Holdings, Inc. runs the higher net margin — 0.7% vs -6.6%, a 7.3% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 7.9%). National Vision Holdings, Inc. produced more free cash flow last quarter ($30.3M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 7.6%).
Vision Research is an international company that manufactures high-speed digital cameras based in Wayne, New Jersey. Their cameras are marketed under the Phantom brand, and are used in a broad variety of industries including: defense, industrial product development, manufacturing, automotive, scientific research, and entertainment. Vision Research is a business unit of the Materials Analysis Division of Ametek Inc., a global manufacturer of electronic instruments and electromechanical devices.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
EYE vs WEST — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $487.3M | $339.5M |
| Net Profit | $3.4M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | 2.0% | -2.6% |
| Net Margin | 0.7% | -6.6% |
| Revenue YoY | 7.9% | 48.3% |
| Net Profit YoY | 139.8% | 8.3% |
| EPS (diluted) | $0.04 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $339.5M | ||
| Q3 25 | $487.3M | $354.8M | ||
| Q2 25 | $486.4M | $280.9M | ||
| Q1 25 | $510.3M | $213.8M | ||
| Q4 24 | $437.3M | $229.0M | ||
| Q3 24 | $451.5M | $220.9M | ||
| Q2 24 | $451.7M | $208.4M | ||
| Q1 24 | $482.8M | $192.5M |
| Q4 25 | — | $-22.6M | ||
| Q3 25 | $3.4M | $-19.1M | ||
| Q2 25 | $8.7M | $-21.6M | ||
| Q1 25 | $14.2M | $-27.2M | ||
| Q4 24 | $-28.6M | $-24.6M | ||
| Q3 24 | $-8.5M | $-14.3M | ||
| Q2 24 | $-3.1M | $-17.8M | ||
| Q1 24 | $11.7M | $-23.7M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | — | -2.6% | ||
| Q3 25 | 2.0% | -2.4% | ||
| Q2 25 | 3.4% | -5.3% | ||
| Q1 25 | 5.1% | -6.1% | ||
| Q4 24 | -5.8% | -4.3% | ||
| Q3 24 | -2.0% | -5.8% | ||
| Q2 24 | 0.1% | -7.9% | ||
| Q1 24 | 4.9% | -5.3% |
| Q4 25 | — | -6.6% | ||
| Q3 25 | 0.7% | -5.4% | ||
| Q2 25 | 1.8% | -7.7% | ||
| Q1 25 | 2.8% | -12.7% | ||
| Q4 24 | -6.5% | -10.7% | ||
| Q3 24 | -1.9% | -6.5% | ||
| Q2 24 | -0.7% | -8.5% | ||
| Q1 24 | 2.4% | -12.3% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $0.04 | $-0.20 | ||
| Q2 25 | $0.11 | $-0.23 | ||
| Q1 25 | $0.18 | $-0.29 | ||
| Q4 24 | $-0.36 | $-0.26 | ||
| Q3 24 | $-0.11 | $-0.16 | ||
| Q2 24 | $-0.04 | $-0.20 | ||
| Q1 24 | $0.15 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $56.0M | $49.9M |
| Total DebtLower is stronger | $236.5M | $444.1M |
| Stockholders' EquityBook value | $858.8M | $-1.9M |
| Total Assets | $2.0B | $1.2B |
| Debt / EquityLower = less leverage | 0.28× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $49.9M | ||
| Q3 25 | $56.0M | $34.0M | ||
| Q2 25 | $48.5M | $44.0M | ||
| Q1 25 | $80.0M | $33.1M | ||
| Q4 24 | $73.9M | $26.2M | ||
| Q3 24 | $81.2M | $22.4M | ||
| Q2 24 | $179.5M | $24.3M | ||
| Q1 24 | $150.1M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | $236.5M | — | ||
| Q2 25 | $255.6M | — | ||
| Q1 25 | $244.7M | — | ||
| Q4 24 | $248.6M | $393.1M | ||
| Q3 24 | $252.8M | — | ||
| Q2 24 | $143.9M | — | ||
| Q1 24 | $448.6M | — |
| Q4 25 | — | $-1.9M | ||
| Q3 25 | $858.8M | $11.4M | ||
| Q2 25 | $850.6M | $18.2M | ||
| Q1 25 | $836.2M | $71.4M | ||
| Q4 24 | $816.3M | $97.5M | ||
| Q3 24 | $840.0M | $110.3M | ||
| Q2 24 | $843.4M | $81.5M | ||
| Q1 24 | $841.3M | $91.7M |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $2.0B | $1.1B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $2.2B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.30× | 4.03× | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.53× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $46.6M | $36.7M |
| Free Cash FlowOCF − Capex | $30.3M | $27.8M |
| FCF MarginFCF / Revenue | 6.2% | 8.2% |
| Capex IntensityCapex / Revenue | 3.4% | 2.6% |
| Cash ConversionOCF / Net Profit | 13.83× | — |
| TTM Free Cash FlowTrailing 4 quarters | $83.0M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $36.7M | ||
| Q3 25 | $46.6M | $-26.6M | ||
| Q2 25 | $54.3M | $-7.0M | ||
| Q1 25 | $32.2M | $-22.1M | ||
| Q4 24 | $30.3M | $2.8M | ||
| Q3 24 | $27.9M | $-332.0K | ||
| Q2 24 | $51.5M | $-23.7M | ||
| Q1 24 | $24.0M | $8.0M |
| Q4 25 | — | $27.8M | ||
| Q3 25 | $30.3M | $-44.7M | ||
| Q2 25 | $42.4M | $-27.5M | ||
| Q1 25 | $12.0M | $-63.4M | ||
| Q4 24 | $-1.7M | $-15.4M | ||
| Q3 24 | $4.1M | $-36.7M | ||
| Q2 24 | $31.9M | $-59.9M | ||
| Q1 24 | $4.0M | $-60.9M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 6.2% | -12.6% | ||
| Q2 25 | 8.7% | -9.8% | ||
| Q1 25 | 2.4% | -29.7% | ||
| Q4 24 | -0.4% | -6.7% | ||
| Q3 24 | 0.9% | -16.6% | ||
| Q2 24 | 7.1% | -28.7% | ||
| Q1 24 | 0.8% | -31.7% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | 3.4% | 5.1% | ||
| Q2 25 | 2.4% | 7.3% | ||
| Q1 25 | 4.0% | 19.3% | ||
| Q4 24 | 7.3% | 7.9% | ||
| Q3 24 | 5.3% | 16.5% | ||
| Q2 24 | 4.3% | 17.4% | ||
| Q1 24 | 4.1% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | 13.83× | — | ||
| Q2 25 | 6.22× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.05× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EYE
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
