vs
Side-by-side financial comparison of FORUM ENERGY TECHNOLOGIES, INC. (FET) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $202.2M, roughly 1.7× FORUM ENERGY TECHNOLOGIES, INC.). FORUM ENERGY TECHNOLOGIES, INC. runs the higher net margin — 1.0% vs -6.6%, a 7.7% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 0.6%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $20.9M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -0.0%).
Forum Energy Technologies is an American oilfield products company that provides products and services to the oil and gas, and renewable industries worldwide.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
FET vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $202.2M | $339.5M |
| Net Profit | $2.1M | $-22.6M |
| Gross Margin | 30.2% | 11.5% |
| Operating Margin | 6.3% | -2.6% |
| Net Margin | 1.0% | -6.6% |
| Revenue YoY | 0.6% | 48.3% |
| Net Profit YoY | 102.0% | 8.3% |
| EPS (diluted) | $0.25 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $202.2M | $339.5M | ||
| Q3 25 | $196.2M | $354.8M | ||
| Q2 25 | $199.8M | $280.9M | ||
| Q1 25 | $193.3M | $213.8M | ||
| Q4 24 | $201.0M | $229.0M | ||
| Q3 24 | $207.8M | $220.9M | ||
| Q2 24 | $205.2M | $208.4M | ||
| Q1 24 | $202.4M | $192.5M |
| Q4 25 | $2.1M | $-22.6M | ||
| Q3 25 | $-20.6M | $-19.1M | ||
| Q2 25 | $7.7M | $-21.6M | ||
| Q1 25 | $1.1M | $-27.2M | ||
| Q4 24 | $-103.5M | $-24.6M | ||
| Q3 24 | $-14.8M | $-14.3M | ||
| Q2 24 | $-6.7M | $-17.8M | ||
| Q1 24 | $-10.3M | $-23.7M |
| Q4 25 | 30.2% | 11.5% | ||
| Q3 25 | 20.5% | 11.7% | ||
| Q2 25 | 29.7% | 14.7% | ||
| Q1 25 | 30.2% | 13.6% | ||
| Q4 24 | 31.1% | 16.6% | ||
| Q3 24 | 31.6% | 16.8% | ||
| Q2 24 | 30.7% | 19.9% | ||
| Q1 24 | 31.5% | 19.4% |
| Q4 25 | 6.3% | -2.6% | ||
| Q3 25 | -3.1% | -2.4% | ||
| Q2 25 | 7.4% | -5.3% | ||
| Q1 25 | 4.6% | -6.1% | ||
| Q4 24 | -53.1% | -4.3% | ||
| Q3 24 | 4.3% | -5.8% | ||
| Q2 24 | 3.9% | -7.9% | ||
| Q1 24 | 1.6% | -5.3% |
| Q4 25 | 1.0% | -6.6% | ||
| Q3 25 | -10.5% | -5.4% | ||
| Q2 25 | 3.9% | -7.7% | ||
| Q1 25 | 0.6% | -12.7% | ||
| Q4 24 | -51.5% | -10.7% | ||
| Q3 24 | -7.1% | -6.5% | ||
| Q2 24 | -3.3% | -8.5% | ||
| Q1 24 | -5.1% | -12.3% |
| Q4 25 | $0.25 | $-0.22 | ||
| Q3 25 | $-1.76 | $-0.20 | ||
| Q2 25 | $0.61 | $-0.23 | ||
| Q1 25 | $0.09 | $-0.29 | ||
| Q4 24 | $-8.41 | $-0.26 | ||
| Q3 24 | $-1.20 | $-0.16 | ||
| Q2 24 | $-0.54 | $-0.20 | ||
| Q1 24 | $-0.85 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.7M | $49.9M |
| Total DebtLower is stronger | $135.9M | $444.1M |
| Stockholders' EquityBook value | $291.1M | $-1.9M |
| Total Assets | $752.5M | $1.2B |
| Debt / EquityLower = less leverage | 0.47× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.7M | $49.9M | ||
| Q3 25 | $31.7M | $34.0M | ||
| Q2 25 | $39.0M | $44.0M | ||
| Q1 25 | $31.1M | $33.1M | ||
| Q4 24 | $44.7M | $26.2M | ||
| Q3 24 | $33.3M | $22.4M | ||
| Q2 24 | $31.8M | $24.3M | ||
| Q1 24 | $48.5M | $12.6M |
| Q4 25 | $135.9M | $444.1M | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | $393.1M | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
| Q4 25 | $291.1M | $-1.9M | ||
| Q3 25 | $297.3M | $11.4M | ||
| Q2 25 | $334.2M | $18.2M | ||
| Q1 25 | $320.0M | $71.4M | ||
| Q4 24 | $319.9M | $97.5M | ||
| Q3 24 | $443.5M | $110.3M | ||
| Q2 24 | $442.0M | $81.5M | ||
| Q1 24 | $446.2M | $91.7M |
| Q4 25 | $752.5M | $1.2B | ||
| Q3 25 | $770.1M | $1.2B | ||
| Q2 25 | $810.1M | $1.2B | ||
| Q1 25 | $790.1M | $1.1B | ||
| Q4 24 | $816.0M | $1.1B | ||
| Q3 24 | $973.7M | $1.1B | ||
| Q2 24 | $976.8M | $1.1B | ||
| Q1 24 | $1.0B | $983.3M |
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | 4.03× | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.4M | $36.7M |
| Free Cash FlowOCF − Capex | $20.9M | $27.8M |
| FCF MarginFCF / Revenue | 10.3% | 8.2% |
| Capex IntensityCapex / Revenue | 0.8% | 2.6% |
| Cash ConversionOCF / Net Profit | 10.83× | — |
| TTM Free Cash FlowTrailing 4 quarters | $64.4M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.4M | $36.7M | ||
| Q3 25 | $22.9M | $-26.6M | ||
| Q2 25 | $15.8M | $-7.0M | ||
| Q1 25 | $9.3M | $-22.1M | ||
| Q4 24 | $38.5M | $2.8M | ||
| Q3 24 | $25.6M | $-332.0K | ||
| Q2 24 | $23.1M | $-23.7M | ||
| Q1 24 | $5.0M | $8.0M |
| Q4 25 | $20.9M | $27.8M | ||
| Q3 25 | $21.5M | $-44.7M | ||
| Q2 25 | $14.8M | $-27.5M | ||
| Q1 25 | $7.2M | $-63.4M | ||
| Q4 24 | $36.1M | $-15.4M | ||
| Q3 24 | $24.3M | $-36.7M | ||
| Q2 24 | $21.6M | $-59.9M | ||
| Q1 24 | $2.1M | $-60.9M |
| Q4 25 | 10.3% | 8.2% | ||
| Q3 25 | 10.9% | -12.6% | ||
| Q2 25 | 7.4% | -9.8% | ||
| Q1 25 | 3.7% | -29.7% | ||
| Q4 24 | 18.0% | -6.7% | ||
| Q3 24 | 11.7% | -16.6% | ||
| Q2 24 | 10.5% | -28.7% | ||
| Q1 24 | 1.0% | -31.7% |
| Q4 25 | 0.8% | 2.6% | ||
| Q3 25 | 0.7% | 5.1% | ||
| Q2 25 | 0.5% | 7.3% | ||
| Q1 25 | 1.1% | 19.3% | ||
| Q4 24 | 1.2% | 7.9% | ||
| Q3 24 | 0.6% | 16.5% | ||
| Q2 24 | 0.7% | 17.4% | ||
| Q1 24 | 1.4% | 35.8% |
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 8.31× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
