vs
Side-by-side financial comparison of Frontdoor, Inc. (FTDR) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Frontdoor, Inc. is the larger business by last-quarter revenue ($451.0M vs $339.5M, roughly 1.3× Westrock Coffee Co). Frontdoor, Inc. runs the higher net margin — 9.1% vs -6.6%, a 15.7% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 5.9%). Frontdoor, Inc. produced more free cash flow last quarter ($114.0M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -8.8%).
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
FTDR vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $451.0M | $339.5M |
| Net Profit | $41.0M | $-22.6M |
| Gross Margin | 55.0% | 11.5% |
| Operating Margin | — | -2.6% |
| Net Margin | 9.1% | -6.6% |
| Revenue YoY | 5.9% | 48.3% |
| Net Profit YoY | 10.8% | 8.3% |
| EPS (diluted) | $0.57 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $451.0M | — | ||
| Q4 25 | $432.0M | $339.5M | ||
| Q3 25 | $618.0M | $354.8M | ||
| Q2 25 | $617.0M | $280.9M | ||
| Q1 25 | $426.0M | $213.8M | ||
| Q4 24 | $383.0M | $229.0M | ||
| Q3 24 | $540.0M | $220.9M | ||
| Q2 24 | $542.0M | $208.4M |
| Q1 26 | $41.0M | — | ||
| Q4 25 | $1.0M | $-22.6M | ||
| Q3 25 | $106.0M | $-19.1M | ||
| Q2 25 | $111.0M | $-21.6M | ||
| Q1 25 | $37.0M | $-27.2M | ||
| Q4 24 | $9.0M | $-24.6M | ||
| Q3 24 | $100.0M | $-14.3M | ||
| Q2 24 | $92.0M | $-17.8M |
| Q1 26 | 55.0% | — | ||
| Q4 25 | 49.3% | 11.5% | ||
| Q3 25 | 57.1% | 11.7% | ||
| Q2 25 | 57.7% | 14.7% | ||
| Q1 25 | 55.2% | 13.6% | ||
| Q4 24 | 48.0% | 16.6% | ||
| Q3 24 | 56.7% | 16.8% | ||
| Q2 24 | 56.5% | 19.9% |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | -2.6% | ||
| Q3 25 | 23.0% | -2.4% | ||
| Q2 25 | 23.7% | -5.3% | ||
| Q1 25 | 11.3% | -6.1% | ||
| Q4 24 | 1.6% | -4.3% | ||
| Q3 24 | 24.8% | -5.8% | ||
| Q2 24 | 22.9% | -7.9% |
| Q1 26 | 9.1% | — | ||
| Q4 25 | 0.2% | -6.6% | ||
| Q3 25 | 17.2% | -5.4% | ||
| Q2 25 | 18.0% | -7.7% | ||
| Q1 25 | 8.7% | -12.7% | ||
| Q4 24 | 2.3% | -10.7% | ||
| Q3 24 | 18.5% | -6.5% | ||
| Q2 24 | 17.0% | -8.5% |
| Q1 26 | $0.57 | — | ||
| Q4 25 | $0.03 | $-0.22 | ||
| Q3 25 | $1.42 | $-0.20 | ||
| Q2 25 | $1.48 | $-0.23 | ||
| Q1 25 | $0.49 | $-0.29 | ||
| Q4 24 | $0.10 | $-0.26 | ||
| Q3 24 | $1.30 | $-0.16 | ||
| Q2 24 | $1.18 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $603.0M | $49.9M |
| Total DebtLower is stronger | $1.2B | $444.1M |
| Stockholders' EquityBook value | $230.0M | $-1.9M |
| Total Assets | $2.2B | $1.2B |
| Debt / EquityLower = less leverage | 5.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $603.0M | — | ||
| Q4 25 | $566.0M | $49.9M | ||
| Q3 25 | $563.0M | $34.0M | ||
| Q2 25 | $562.0M | $44.0M | ||
| Q1 25 | $506.0M | $33.1M | ||
| Q4 24 | $436.0M | $26.2M | ||
| Q3 24 | $375.0M | $22.4M | ||
| Q2 24 | $419.0M | $24.3M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $444.1M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $393.1M | ||
| Q3 24 | $565.0M | — | ||
| Q2 24 | $569.0M | — |
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $-1.9M | ||
| Q3 25 | $316.0M | $11.4M | ||
| Q2 25 | $254.0M | $18.2M | ||
| Q1 25 | $198.0M | $71.4M | ||
| Q4 24 | $239.0M | $97.5M | ||
| Q3 24 | $261.0M | $110.3M | ||
| Q2 24 | $214.0M | $81.5M |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.2B | $1.1B |
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | — | ||
| Q3 25 | 3.64× | — | ||
| Q2 25 | 4.56× | — | ||
| Q1 25 | 5.88× | — | ||
| Q4 24 | 4.90× | 4.03× | ||
| Q3 24 | 2.16× | — | ||
| Q2 24 | 2.66× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $36.7M |
| Free Cash FlowOCF − Capex | $114.0M | $27.8M |
| FCF MarginFCF / Revenue | 25.3% | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $387.0M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $36.7M | ||
| Q3 25 | $64.0M | $-26.6M | ||
| Q2 25 | $127.0M | $-7.0M | ||
| Q1 25 | $124.0M | $-22.1M | ||
| Q4 24 | $58.0M | $2.8M | ||
| Q3 24 | $25.0M | $-332.0K | ||
| Q2 24 | $103.0M | $-23.7M |
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | $27.8M | ||
| Q3 25 | $58.0M | $-44.7M | ||
| Q2 25 | $120.0M | $-27.5M | ||
| Q1 25 | $117.0M | $-63.4M | ||
| Q4 24 | $50.0M | $-15.4M | ||
| Q3 24 | $16.0M | $-36.7M | ||
| Q2 24 | $91.0M | $-59.9M |
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | 8.2% | ||
| Q3 25 | 9.4% | -12.6% | ||
| Q2 25 | 19.4% | -9.8% | ||
| Q1 25 | 27.5% | -29.7% | ||
| Q4 24 | 13.1% | -6.7% | ||
| Q3 24 | 3.0% | -16.6% | ||
| Q2 24 | 16.8% | -28.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 2.6% | ||
| Q3 25 | 1.0% | 5.1% | ||
| Q2 25 | 1.1% | 7.3% | ||
| Q1 25 | 1.6% | 19.3% | ||
| Q4 24 | 2.1% | 7.9% | ||
| Q3 24 | 1.7% | 16.5% | ||
| Q2 24 | 2.2% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 3.35× | — | ||
| Q4 24 | 6.44× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 1.12× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTDR
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
