vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $104.1M, roughly 2.0× GRID DYNAMICS HOLDINGS, INC.). SunOpta Inc. runs the higher net margin — 0.4% vs -1.4%, a 1.8% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 3.7%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 7.4%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
GDYN vs STKL — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $205.4M |
| Net Profit | $-1.5M | $816.0K |
| Gross Margin | 34.8% | 12.4% |
| Operating Margin | 61.7% | 3.3% |
| Net Margin | -1.4% | 0.4% |
| Revenue YoY | 3.7% | 16.6% |
| Net Profit YoY | -150.6% | 113.1% |
| EPS (diluted) | $-0.02 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | — | ||
| Q3 25 | $104.2M | $205.4M | ||
| Q2 25 | $101.1M | $191.5M | ||
| Q1 25 | $100.4M | $201.6M | ||
| Q4 24 | $100.3M | $193.9M | ||
| Q3 24 | $87.4M | $175.9M | ||
| Q2 24 | $83.0M | $169.5M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $816.0K | ||
| Q2 25 | $5.3M | $4.4M | ||
| Q1 25 | $2.9M | $4.8M | ||
| Q4 24 | $4.5M | $-8.7M | ||
| Q3 24 | $4.3M | $-6.2M | ||
| Q2 24 | $-817.0K | $-5.3M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | 12.4% | ||
| Q2 25 | 34.1% | 14.8% | ||
| Q1 25 | 36.8% | 15.0% | ||
| Q4 24 | 36.9% | 10.9% | ||
| Q3 24 | 37.4% | 13.0% | ||
| Q2 24 | 35.6% | 12.5% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | -0.2% | 3.3% | ||
| Q2 25 | -0.1% | 5.5% | ||
| Q1 25 | -2.0% | 5.2% | ||
| Q4 24 | 1.3% | 1.4% | ||
| Q3 24 | 2.4% | 0.5% | ||
| Q2 24 | 0.0% | 1.2% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 0.4% | ||
| Q2 25 | 5.2% | 2.3% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 4.5% | -4.5% | ||
| Q3 24 | 4.9% | -3.5% | ||
| Q2 24 | -1.0% | -3.1% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | $0.01 | ||
| Q2 25 | $0.06 | $0.03 | ||
| Q1 25 | $0.03 | $0.04 | ||
| Q4 24 | $0.06 | $-0.08 | ||
| Q3 24 | $0.05 | $-0.05 | ||
| Q2 24 | $-0.01 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $530.1M | $162.8M |
| Total Assets | $605.0M | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | $2.2M | ||
| Q2 25 | $336.8M | $2.2M | ||
| Q1 25 | $325.5M | $2.3M | ||
| Q4 24 | $334.7M | $1.6M | ||
| Q3 24 | $231.3M | $2.9M | ||
| Q2 24 | $256.0M | $3.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | — | ||
| Q3 25 | $537.7M | $162.8M | ||
| Q2 25 | $532.2M | $159.8M | ||
| Q1 25 | $517.4M | $154.8M | ||
| Q4 24 | $517.8M | $148.6M | ||
| Q3 24 | $400.2M | $155.0M | ||
| Q2 24 | $388.4M | $158.8M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | — | ||
| Q3 25 | $613.2M | $694.1M | ||
| Q2 25 | $608.9M | $704.9M | ||
| Q1 25 | $590.9M | $690.7M | ||
| Q4 24 | $592.2M | $668.5M | ||
| Q3 24 | $477.3M | $699.3M | ||
| Q2 24 | $443.6M | $704.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $16.3M |
| Free Cash FlowOCF − Capex | — | $12.1M |
| FCF MarginFCF / Revenue | — | 5.9% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | — | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | — | ||
| Q3 25 | $7.0M | $16.3M | ||
| Q2 25 | $14.4M | $-4.5M | ||
| Q1 25 | $9.4M | $22.3M | ||
| Q4 24 | $7.1M | $33.1M | ||
| Q3 24 | $9.2M | $17.2M | ||
| Q2 24 | $10.7M | $-5.6M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | $12.1M | ||
| Q2 25 | $10.2M | $-9.2M | ||
| Q1 25 | $6.0M | $9.5M | ||
| Q4 24 | $4.4M | $24.0M | ||
| Q3 24 | $5.9M | $11.7M | ||
| Q2 24 | $8.0M | $-15.3M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | 5.9% | ||
| Q2 25 | 10.1% | -4.8% | ||
| Q1 25 | 6.0% | 4.7% | ||
| Q4 24 | 4.4% | 12.4% | ||
| Q3 24 | 6.8% | 6.6% | ||
| Q2 24 | 9.7% | -9.0% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | 2.1% | ||
| Q2 25 | 4.1% | 2.5% | ||
| Q1 25 | 3.3% | 6.3% | ||
| Q4 24 | 2.6% | 4.7% | ||
| Q3 24 | 3.7% | 3.2% | ||
| Q2 24 | 3.2% | 5.7% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 20.03× | ||
| Q2 25 | 2.73× | -1.03× | ||
| Q1 25 | 3.21× | 4.63× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
