vs
Side-by-side financial comparison of Genius Sports Ltd (GENI) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Genius Sports Ltd is the larger business by last-quarter revenue ($510.9M vs $339.5M, roughly 1.5× Westrock Coffee Co). Westrock Coffee Co runs the higher net margin — -6.6% vs -12.3%, a 5.7% gap on every dollar of revenue. Genius Sports Ltd produced more free cash flow last quarter ($69.6M vs $27.8M). Over the past eight quarters, Genius Sports Ltd's revenue compounded faster (129.2% CAGR vs 32.8%).
Genius Sports is a sports data and technology company that provides data management, video streaming and integrity services to sports leagues, bookmakers and media companies.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
GENI vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $510.9M | $339.5M |
| Net Profit | $-63.0M | $-22.6M |
| Gross Margin | 25.2% | 11.5% |
| Operating Margin | -11.5% | -2.6% |
| Net Margin | -12.3% | -6.6% |
| Revenue YoY | — | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $510.9M | $339.5M | ||
| Q3 25 | $335.4M | $354.8M | ||
| Q2 25 | $215.2M | $280.9M | ||
| Q1 25 | $119.7M | $213.8M | ||
| Q4 24 | $413.0M | $229.0M | ||
| Q3 24 | $285.8M | $220.9M | ||
| Q2 24 | $184.1M | $208.4M | ||
| Q1 24 | $97.2M | $192.5M |
| Q4 25 | $-63.0M | $-22.6M | ||
| Q3 25 | — | $-19.1M | ||
| Q2 25 | $-47.3M | $-21.6M | ||
| Q1 25 | $-25.5M | $-27.2M | ||
| Q4 24 | $-85.5M | $-24.6M | ||
| Q3 24 | $-47.1M | $-14.3M | ||
| Q2 24 | $-35.5M | $-17.8M | ||
| Q1 24 | $-25.2M | $-23.7M |
| Q4 25 | 25.2% | 11.5% | ||
| Q3 25 | 24.2% | 11.7% | ||
| Q2 25 | 19.1% | 14.7% | ||
| Q1 25 | 10.7% | 13.6% | ||
| Q4 24 | 16.7% | 16.6% | ||
| Q3 24 | 20.5% | 16.8% | ||
| Q2 24 | 18.6% | 19.9% | ||
| Q1 24 | 9.8% | 19.4% |
| Q4 25 | -11.5% | -2.6% | ||
| Q3 25 | -15.3% | -2.4% | ||
| Q2 25 | -21.0% | -5.3% | ||
| Q1 25 | -20.3% | -6.1% | ||
| Q4 24 | -18.0% | -4.3% | ||
| Q3 24 | -13.9% | -5.8% | ||
| Q2 24 | -16.8% | -7.9% | ||
| Q1 24 | -23.7% | -5.3% |
| Q4 25 | -12.3% | -6.6% | ||
| Q3 25 | — | -5.4% | ||
| Q2 25 | -22.0% | -7.7% | ||
| Q1 25 | -21.3% | -12.7% | ||
| Q4 24 | -20.7% | -10.7% | ||
| Q3 24 | -16.5% | -6.5% | ||
| Q2 24 | -19.3% | -8.5% | ||
| Q1 24 | -25.9% | -12.3% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-0.20 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.29 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.20 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $280.6M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $724.5M | $-1.9M |
| Total Assets | $1.1B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $280.6M | $49.9M | ||
| Q3 25 | $110.2M | $34.0M | ||
| Q2 25 | $110.2M | $44.0M | ||
| Q1 25 | $110.2M | $33.1M | ||
| Q4 24 | $100.3M | $26.2M | ||
| Q3 24 | $100.3M | $22.4M | ||
| Q2 24 | $100.3M | $24.3M | ||
| Q1 24 | $100.3M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $724.5M | $-1.9M | ||
| Q3 25 | $572.4M | $11.4M | ||
| Q2 25 | $572.4M | $18.2M | ||
| Q1 25 | $572.4M | $71.4M | ||
| Q4 24 | $573.0M | $97.5M | ||
| Q3 24 | $573.0M | $110.3M | ||
| Q2 24 | $573.0M | $81.5M | ||
| Q1 24 | $573.0M | $91.7M |
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $792.3M | $1.2B | ||
| Q2 25 | $792.3M | $1.2B | ||
| Q1 25 | $792.3M | $1.1B | ||
| Q4 24 | $775.7M | $1.1B | ||
| Q3 24 | $775.7M | $1.1B | ||
| Q2 24 | $775.7M | $1.1B | ||
| Q1 24 | $775.7M | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $81.9M | $36.7M |
| Free Cash FlowOCF − Capex | $69.6M | $27.8M |
| FCF MarginFCF / Revenue | 13.6% | 8.2% |
| Capex IntensityCapex / Revenue | 2.4% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $33.5M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.9M | $36.7M | ||
| Q3 25 | $-4.8M | $-26.6M | ||
| Q2 25 | $-1.2M | $-7.0M | ||
| Q1 25 | $-14.6M | $-22.1M | ||
| Q4 24 | $14.9M | $2.8M | ||
| Q3 24 | $-9.2M | $-332.0K | ||
| Q2 24 | — | $-23.7M | ||
| Q1 24 | — | $8.0M |
| Q4 25 | $69.6M | $27.8M | ||
| Q3 25 | $-14.2M | $-44.7M | ||
| Q2 25 | $-5.8M | $-27.5M | ||
| Q1 25 | $-16.0M | $-63.4M | ||
| Q4 24 | $11.3M | $-15.4M | ||
| Q3 24 | $-11.6M | $-36.7M | ||
| Q2 24 | — | $-59.9M | ||
| Q1 24 | — | $-60.9M |
| Q4 25 | 13.6% | 8.2% | ||
| Q3 25 | -4.2% | -12.6% | ||
| Q2 25 | -2.7% | -9.8% | ||
| Q1 25 | -13.4% | -29.7% | ||
| Q4 24 | 2.7% | -6.7% | ||
| Q3 24 | -4.1% | -16.6% | ||
| Q2 24 | — | -28.7% | ||
| Q1 24 | — | -31.7% |
| Q4 25 | 2.4% | 2.6% | ||
| Q3 25 | 2.8% | 5.1% | ||
| Q2 25 | 2.1% | 7.3% | ||
| Q1 25 | 1.2% | 19.3% | ||
| Q4 24 | 0.9% | 7.9% | ||
| Q3 24 | 0.9% | 16.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 35.8% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GENI
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
