vs
Side-by-side financial comparison of Getty Images Holdings, Inc. (GETY) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $282.3M, roughly 1.2× Getty Images Holdings, Inc.). Westrock Coffee Co runs the higher net margin — -6.6% vs -32.2%, a 25.5% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 14.1%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $7.7M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 12.7%).
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
GETY vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $282.3M | $339.5M |
| Net Profit | $-90.9M | $-22.6M |
| Gross Margin | 74.8% | 11.5% |
| Operating Margin | -8.5% | -2.6% |
| Net Margin | -32.2% | -6.6% |
| Revenue YoY | 14.1% | 48.3% |
| Net Profit YoY | -467.6% | 8.3% |
| EPS (diluted) | $-0.22 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $282.3M | $339.5M | ||
| Q3 25 | $240.0M | $354.8M | ||
| Q2 25 | $234.9M | $280.9M | ||
| Q1 25 | $224.1M | $213.8M | ||
| Q4 24 | $247.3M | $229.0M | ||
| Q3 24 | $240.5M | $220.9M | ||
| Q2 24 | $229.1M | $208.4M | ||
| Q1 24 | $222.3M | $192.5M |
| Q4 25 | $-90.9M | $-22.6M | ||
| Q3 25 | $21.6M | $-19.1M | ||
| Q2 25 | $-34.4M | $-21.6M | ||
| Q1 25 | $-102.6M | $-27.2M | ||
| Q4 24 | $24.7M | $-24.6M | ||
| Q3 24 | $-2.5M | $-14.3M | ||
| Q2 24 | $3.7M | $-17.8M | ||
| Q1 24 | $13.6M | $-23.7M |
| Q4 25 | 74.8% | 11.5% | ||
| Q3 25 | 73.2% | 11.7% | ||
| Q2 25 | 72.1% | 14.7% | ||
| Q1 25 | 73.1% | 13.6% | ||
| Q4 24 | 73.5% | 16.6% | ||
| Q3 24 | 73.4% | 16.8% | ||
| Q2 24 | 72.5% | 19.9% | ||
| Q1 24 | 72.9% | 19.4% |
| Q4 25 | -8.5% | -2.6% | ||
| Q3 25 | 18.8% | -2.4% | ||
| Q2 25 | 15.1% | -5.3% | ||
| Q1 25 | 12.2% | -6.1% | ||
| Q4 24 | 14.5% | -4.3% | ||
| Q3 24 | 23.9% | -5.8% | ||
| Q2 24 | 20.3% | -7.9% | ||
| Q1 24 | 18.5% | -5.3% |
| Q4 25 | -32.2% | -6.6% | ||
| Q3 25 | 9.0% | -5.4% | ||
| Q2 25 | -14.6% | -7.7% | ||
| Q1 25 | -45.8% | -12.7% | ||
| Q4 24 | 10.0% | -10.7% | ||
| Q3 24 | -1.1% | -6.5% | ||
| Q2 24 | 1.6% | -8.5% | ||
| Q1 24 | 6.1% | -12.3% |
| Q4 25 | $-0.22 | $-0.22 | ||
| Q3 25 | $0.05 | $-0.20 | ||
| Q2 25 | $-0.08 | $-0.23 | ||
| Q1 25 | $-0.25 | $-0.29 | ||
| Q4 24 | $0.07 | $-0.26 | ||
| Q3 24 | $-0.01 | $-0.16 | ||
| Q2 24 | $0.01 | $-0.20 | ||
| Q1 24 | $0.03 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $90.2M | $49.9M |
| Total DebtLower is stronger | $1.3B | $444.1M |
| Stockholders' EquityBook value | $552.5M | $-1.9M |
| Total Assets | $3.2B | $1.2B |
| Debt / EquityLower = less leverage | 2.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $90.2M | $49.9M | ||
| Q3 25 | $109.5M | $34.0M | ||
| Q2 25 | $110.3M | $44.0M | ||
| Q1 25 | $114.6M | $33.1M | ||
| Q4 24 | $121.2M | $26.2M | ||
| Q3 24 | $109.9M | $22.4M | ||
| Q2 24 | $121.7M | $24.3M | ||
| Q1 24 | $134.2M | $12.6M |
| Q4 25 | $1.3B | $444.1M | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $393.1M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $552.5M | $-1.9M | ||
| Q3 25 | $634.6M | $11.4M | ||
| Q2 25 | $611.2M | $18.2M | ||
| Q1 25 | $593.0M | $71.4M | ||
| Q4 24 | $670.2M | $97.5M | ||
| Q3 24 | $683.4M | $110.3M | ||
| Q2 24 | $654.0M | $81.5M | ||
| Q1 24 | $640.8M | $91.7M |
| Q4 25 | $3.2B | $1.2B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.6B | $1.1B | ||
| Q4 24 | $2.6B | $1.1B | ||
| Q3 24 | $2.6B | $1.1B | ||
| Q2 24 | $2.6B | $1.1B | ||
| Q1 24 | $2.6B | $983.3M |
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | 4.03× | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.6M | $36.7M |
| Free Cash FlowOCF − Capex | $7.7M | $27.8M |
| FCF MarginFCF / Revenue | 2.7% | 8.2% |
| Capex IntensityCapex / Revenue | 4.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.7M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.6M | $36.7M | ||
| Q3 25 | $22.6M | $-26.6M | ||
| Q2 25 | $6.5M | $-7.0M | ||
| Q1 25 | $15.4M | $-22.1M | ||
| Q4 24 | $39.7M | $2.8M | ||
| Q3 24 | $10.7M | $-332.0K | ||
| Q2 24 | $46.4M | $-23.7M | ||
| Q1 24 | $21.5M | $8.0M |
| Q4 25 | $7.7M | $27.8M | ||
| Q3 25 | $7.9M | $-44.7M | ||
| Q2 25 | $-9.6M | $-27.5M | ||
| Q1 25 | $-322.0K | $-63.4M | ||
| Q4 24 | $24.6M | $-15.4M | ||
| Q3 24 | $-1.8M | $-36.7M | ||
| Q2 24 | $31.1M | $-59.9M | ||
| Q1 24 | $7.1M | $-60.9M |
| Q4 25 | 2.7% | 8.2% | ||
| Q3 25 | 3.3% | -12.6% | ||
| Q2 25 | -4.1% | -9.8% | ||
| Q1 25 | -0.1% | -29.7% | ||
| Q4 24 | 9.9% | -6.7% | ||
| Q3 24 | -0.8% | -16.6% | ||
| Q2 24 | 13.6% | -28.7% | ||
| Q1 24 | 3.2% | -31.7% |
| Q4 25 | 4.6% | 2.6% | ||
| Q3 25 | 6.1% | 5.1% | ||
| Q2 25 | 6.9% | 7.3% | ||
| Q1 25 | 7.0% | 19.3% | ||
| Q4 24 | 6.1% | 7.9% | ||
| Q3 24 | 5.2% | 16.5% | ||
| Q2 24 | 6.7% | 17.4% | ||
| Q1 24 | 6.5% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 12.59× | — | ||
| Q1 24 | 1.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
