vs
Side-by-side financial comparison of Gogo Inc. (GOGO) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $230.6M, roughly 1.5× Gogo Inc.). Gogo Inc. runs the higher net margin — -4.3% vs -6.6%, a 2.3% gap on every dollar of revenue. On growth, Gogo Inc. posted the faster year-over-year revenue change (67.3% vs 48.3%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-25.4M). Over the past eight quarters, Gogo Inc.'s revenue compounded faster (48.7% CAGR vs 32.8%).
Gogo Inc. is an American provider of in-flight broadband Internet service and other connectivity services for business aircraft, headquartered in Broomfield, Colorado. Through its Gogo LLC subsidiary, Gogo previously provided in-flight WiFi to 17 airlines until the Commercial Air business was sold to Intelsat for $400 million in December 2020. According to Gogo, over 2,500 commercial aircraft and 6,600 business aircraft have been equipped with its onboard Wi-Fi services. The company is the de...
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
GOGO vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $230.6M | $339.5M |
| Net Profit | $-10.0M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | 6.2% | -2.6% |
| Net Margin | -4.3% | -6.6% |
| Revenue YoY | 67.3% | 48.3% |
| Net Profit YoY | 64.6% | 8.3% |
| EPS (diluted) | $-0.08 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $230.6M | $339.5M | ||
| Q3 25 | $223.6M | $354.8M | ||
| Q2 25 | $226.0M | $280.9M | ||
| Q1 25 | $230.3M | $213.8M | ||
| Q4 24 | $137.8M | $229.0M | ||
| Q3 24 | $100.5M | $220.9M | ||
| Q2 24 | $102.1M | $208.4M | ||
| Q1 24 | $104.3M | $192.5M |
| Q4 25 | $-10.0M | $-22.6M | ||
| Q3 25 | $-1.9M | $-19.1M | ||
| Q2 25 | $12.8M | $-21.6M | ||
| Q1 25 | $12.0M | $-27.2M | ||
| Q4 24 | $-28.2M | $-24.6M | ||
| Q3 24 | $10.6M | $-14.3M | ||
| Q2 24 | $839.0K | $-17.8M | ||
| Q1 24 | $30.5M | $-23.7M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | 87.8% | 14.7% | ||
| Q1 25 | 87.3% | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | 6.2% | -2.6% | ||
| Q3 25 | 12.9% | -2.4% | ||
| Q2 25 | 15.9% | -5.3% | ||
| Q1 25 | 15.3% | -6.1% | ||
| Q4 24 | -17.5% | -4.3% | ||
| Q3 24 | 19.0% | -5.8% | ||
| Q2 24 | 21.2% | -7.9% | ||
| Q1 24 | 33.2% | -5.3% |
| Q4 25 | -4.3% | -6.6% | ||
| Q3 25 | -0.9% | -5.4% | ||
| Q2 25 | 5.7% | -7.7% | ||
| Q1 25 | 5.2% | -12.7% | ||
| Q4 24 | -20.5% | -10.7% | ||
| Q3 24 | 10.6% | -6.5% | ||
| Q2 24 | 0.8% | -8.5% | ||
| Q1 24 | 29.2% | -12.3% |
| Q4 25 | $-0.08 | $-0.22 | ||
| Q3 25 | $-0.01 | $-0.20 | ||
| Q2 25 | $0.09 | $-0.23 | ||
| Q1 25 | $0.09 | $-0.29 | ||
| Q4 24 | $-0.22 | $-0.26 | ||
| Q3 24 | $0.08 | $-0.16 | ||
| Q2 24 | $0.01 | $-0.20 | ||
| Q1 24 | $0.23 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $101.1M | $-1.9M |
| Total Assets | $1.3B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $49.9M | ||
| Q3 25 | $133.6M | $34.0M | ||
| Q2 25 | $102.1M | $44.0M | ||
| Q1 25 | $70.3M | $33.1M | ||
| Q4 24 | $41.8M | $26.2M | ||
| Q3 24 | $176.7M | $22.4M | ||
| Q2 24 | $161.6M | $24.3M | ||
| Q1 24 | $152.8M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $101.1M | $-1.9M | ||
| Q3 25 | $107.0M | $11.4M | ||
| Q2 25 | $102.8M | $18.2M | ||
| Q1 25 | $82.9M | $71.4M | ||
| Q4 24 | $69.3M | $97.5M | ||
| Q3 24 | $52.7M | $110.3M | ||
| Q2 24 | $52.0M | $81.5M | ||
| Q1 24 | $62.4M | $91.7M |
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $810.7M | $1.1B | ||
| Q2 24 | $802.7M | $1.1B | ||
| Q1 24 | $809.0M | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.5M | $36.7M |
| Free Cash FlowOCF − Capex | $-25.4M | $27.8M |
| FCF MarginFCF / Revenue | -11.0% | 8.2% |
| Capex IntensityCapex / Revenue | 14.7% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $65.1M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $36.7M | ||
| Q3 25 | $46.8M | $-26.6M | ||
| Q2 25 | $36.7M | $-7.0M | ||
| Q1 25 | $32.5M | $-22.1M | ||
| Q4 24 | $-38.3M | $2.8M | ||
| Q3 24 | $25.1M | $-332.0K | ||
| Q2 24 | $24.9M | $-23.7M | ||
| Q1 24 | $29.7M | $8.0M |
| Q4 25 | $-25.4M | $27.8M | ||
| Q3 25 | $27.3M | $-44.7M | ||
| Q2 25 | $33.5M | $-27.5M | ||
| Q1 25 | $29.7M | $-63.4M | ||
| Q4 24 | $-42.6M | $-15.4M | ||
| Q3 24 | $20.7M | $-36.7M | ||
| Q2 24 | $21.6M | $-59.9M | ||
| Q1 24 | $28.2M | $-60.9M |
| Q4 25 | -11.0% | 8.2% | ||
| Q3 25 | 12.2% | -12.6% | ||
| Q2 25 | 14.8% | -9.8% | ||
| Q1 25 | 12.9% | -29.7% | ||
| Q4 24 | -30.9% | -6.7% | ||
| Q3 24 | 20.6% | -16.6% | ||
| Q2 24 | 21.1% | -28.7% | ||
| Q1 24 | 27.0% | -31.7% |
| Q4 25 | 14.7% | 2.6% | ||
| Q3 25 | 8.7% | 5.1% | ||
| Q2 25 | 1.4% | 7.3% | ||
| Q1 25 | 1.2% | 19.3% | ||
| Q4 24 | 3.1% | 7.9% | ||
| Q3 24 | 4.4% | 16.5% | ||
| Q2 24 | 3.3% | 17.4% | ||
| Q1 24 | 1.4% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.87× | — | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 29.74× | — | ||
| Q1 24 | 0.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
