vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and TRICO BANCSHARES (TCBK). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $109.4M, roughly 1.8× TRICO BANCSHARES ). On growth, TRICO BANCSHARES posted the faster year-over-year revenue change (9.0% vs 0.4%). TRICO BANCSHARES produced more free cash flow last quarter ($127.9M vs $15.0M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs 5.4%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Trico Bancshares is a U.S.-headquartered regional bank holding company operating Tri Counties Bank. It offers a full range of retail and commercial banking services including deposit products, mortgages, small business loans, and wealth management, primarily serving consumers and SMEs in Northern California.
GPRO vs TCBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $109.4M |
| Net Profit | — | $33.6M |
| Gross Margin | 31.8% | — |
| Operating Margin | -4.1% | 42.6% |
| Net Margin | — | 251.6% |
| Revenue YoY | 0.4% | 9.0% |
| Net Profit YoY | — | 15.8% |
| EPS (diluted) | $-0.06 | $1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $109.4M | ||
| Q3 25 | $162.9M | $107.6M | ||
| Q2 25 | $152.6M | $103.6M | ||
| Q1 25 | $134.3M | $98.6M | ||
| Q4 24 | $200.9M | $100.4M | ||
| Q3 24 | $258.9M | $99.1M | ||
| Q2 24 | $186.2M | $97.9M | ||
| Q1 24 | $155.5M | $98.5M |
| Q4 25 | — | $33.6M | ||
| Q3 25 | $-21.3M | $34.0M | ||
| Q2 25 | $-16.4M | $27.5M | ||
| Q1 25 | $-46.7M | $26.4M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | $-8.2M | $29.1M | ||
| Q2 24 | $-47.8M | $29.0M | ||
| Q1 24 | $-339.1M | $27.7M |
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 34.1% | — |
| Q4 25 | -4.1% | 42.6% | ||
| Q3 25 | -9.8% | 43.2% | ||
| Q2 25 | -9.2% | 36.5% | ||
| Q1 25 | -33.7% | 35.8% | ||
| Q4 24 | -19.5% | 38.7% | ||
| Q3 24 | -3.1% | 39.8% | ||
| Q2 24 | -25.0% | 40.0% | ||
| Q1 24 | -26.6% | 38.3% |
| Q4 25 | — | 251.6% | ||
| Q3 25 | -13.0% | 31.6% | ||
| Q2 25 | -10.8% | 26.6% | ||
| Q1 25 | -34.8% | 26.7% | ||
| Q4 24 | — | 221.4% | ||
| Q3 24 | -3.2% | 29.3% | ||
| Q2 24 | -25.7% | 29.7% | ||
| Q1 24 | -218.1% | 28.2% |
| Q4 25 | $-0.06 | $1.02 | ||
| Q3 25 | $-0.13 | $1.04 | ||
| Q2 25 | $-0.10 | $0.84 | ||
| Q1 25 | $-0.30 | $0.80 | ||
| Q4 24 | $-0.22 | $0.88 | ||
| Q3 24 | $-0.05 | $0.88 | ||
| Q2 24 | $-0.31 | $0.87 | ||
| Q1 24 | $-2.24 | $0.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $157.0M |
| Total DebtLower is stronger | $44.3M | — |
| Stockholders' EquityBook value | $76.5M | $1.3B |
| Total Assets | $428.0M | $9.8B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $157.0M | ||
| Q3 25 | $152.8M | $298.8M | ||
| Q2 25 | $58.6M | $314.3M | ||
| Q1 25 | $69.6M | $308.3M | ||
| Q4 24 | $102.8M | $145.0M | ||
| Q3 24 | $130.2M | $320.1M | ||
| Q2 24 | $133.0M | $206.6M | ||
| Q1 24 | $133.7M | $82.8M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $1.3B | ||
| Q3 25 | $80.5M | $1.3B | ||
| Q2 25 | $97.9M | $1.3B | ||
| Q1 25 | $110.0M | $1.3B | ||
| Q4 24 | $151.7M | $1.2B | ||
| Q3 24 | $183.9M | $1.2B | ||
| Q2 24 | $184.7M | $1.2B | ||
| Q1 24 | $224.9M | $1.2B |
| Q4 25 | $428.0M | $9.8B | ||
| Q3 25 | $538.6M | $9.9B | ||
| Q2 25 | $439.0M | $9.9B | ||
| Q1 25 | $462.5M | $9.8B | ||
| Q4 24 | $543.7M | $9.7B | ||
| Q3 24 | $661.6M | $9.8B | ||
| Q2 24 | $556.8M | $9.7B | ||
| Q1 24 | $575.8M | $9.8B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $133.3M |
| Free Cash FlowOCF − Capex | $15.0M | $127.9M |
| FCF MarginFCF / Revenue | 7.4% | 116.9% |
| Capex IntensityCapex / Revenue | 0.3% | 4.9% |
| Cash ConversionOCF / Net Profit | — | 3.96× |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $222.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $133.3M | ||
| Q3 25 | $12.2M | $45.1M | ||
| Q2 25 | $8.8M | $29.2M | ||
| Q1 25 | $-57.2M | $24.5M | ||
| Q4 24 | $-25.1M | $109.7M | ||
| Q3 24 | $-2.2M | $28.6M | ||
| Q2 24 | $605.0K | $31.8M | ||
| Q1 24 | $-98.4M | $25.1M |
| Q4 25 | $15.0M | $127.9M | ||
| Q3 25 | $11.2M | $43.2M | ||
| Q2 25 | $8.3M | $28.2M | ||
| Q1 25 | $-58.5M | $22.8M | ||
| Q4 24 | $-25.5M | $105.2M | ||
| Q3 24 | $-4.2M | $27.3M | ||
| Q2 24 | $-111.0K | $30.8M | ||
| Q1 24 | $-99.4M | $24.1M |
| Q4 25 | 7.4% | 116.9% | ||
| Q3 25 | 6.9% | 40.2% | ||
| Q2 25 | 5.4% | 27.2% | ||
| Q1 25 | -43.5% | 23.1% | ||
| Q4 24 | -12.7% | 104.8% | ||
| Q3 24 | -1.6% | 27.6% | ||
| Q2 24 | -0.1% | 31.5% | ||
| Q1 24 | -63.9% | 24.4% |
| Q4 25 | 0.3% | 4.9% | ||
| Q3 25 | 0.6% | 1.7% | ||
| Q2 25 | 0.3% | 1.0% | ||
| Q1 25 | 1.0% | 1.7% | ||
| Q4 24 | 0.2% | 4.5% | ||
| Q3 24 | 0.8% | 1.3% | ||
| Q2 24 | 0.4% | 1.0% | ||
| Q1 24 | 0.6% | 1.0% |
| Q4 25 | — | 3.96× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.06× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 3.78× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | 0.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
TCBK
Segment breakdown not available.
