vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and INTERGROUP CORP (INTG). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $17.3M, roughly 1.2× INTERGROUP CORP). INTERGROUP CORP runs the higher net margin — 8.8% vs -401.9%, a 410.6% gap on every dollar of revenue. INTERGROUP CORP produced more free cash flow last quarter ($-481.0K vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
IAUX vs INTG — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $17.3M |
| Net Profit | $-85.6M | $1.5M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | 11.6% |
| Net Margin | -401.9% | 8.8% |
| Revenue YoY | — | 19.8% |
| Net Profit YoY | — | 155.6% |
| EPS (diluted) | $-0.10 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $17.3M | ||
| Q3 25 | $32.0M | $17.9M | ||
| Q2 25 | $27.8M | $16.2M | ||
| Q1 25 | $14.0M | $16.8M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | $11.5M | $16.9M | ||
| Q2 24 | $7.2M | $13.4M | ||
| Q1 24 | — | $14.9M |
| Q4 25 | $-85.6M | $1.5M | ||
| Q3 25 | $-41.9M | $-535.0K | ||
| Q2 25 | $-30.2M | $-2.2M | ||
| Q1 25 | $-41.2M | $-578.0K | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-43.1M | $-398.0K | ||
| Q2 24 | $-41.0M | $-4.9M | ||
| Q1 24 | — | $-3.2M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.7% | — | ||
| Q2 24 | -171.4% | — | ||
| Q1 24 | — | — |
| Q4 25 | -291.6% | 11.6% | ||
| Q3 25 | -86.7% | 15.3% | ||
| Q2 25 | -67.4% | 8.1% | ||
| Q1 25 | -112.3% | 14.0% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | -210.0% | 18.5% | ||
| Q2 24 | -435.2% | 3.7% | ||
| Q1 24 | — | 4.8% |
| Q4 25 | -401.9% | 8.8% | ||
| Q3 25 | -130.8% | -3.0% | ||
| Q2 25 | -108.5% | -13.9% | ||
| Q1 25 | -293.3% | -3.4% | ||
| Q4 24 | — | -18.9% | ||
| Q3 24 | -374.5% | -2.4% | ||
| Q2 24 | -570.8% | -36.7% | ||
| Q1 24 | — | -21.3% |
| Q4 25 | $-0.10 | $0.71 | ||
| Q3 25 | $-0.05 | $-0.25 | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.10 | $-0.27 | ||
| Q4 24 | — | $-1.26 | ||
| Q3 24 | $-0.11 | $-0.18 | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | — | $-1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $7.5M |
| Total DebtLower is stronger | $174.7M | $233.2M |
| Stockholders' EquityBook value | $346.8M | $-85.2M |
| Total Assets | $703.4M | $101.1M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $7.5M | ||
| Q3 25 | $102.9M | $6.0M | ||
| Q2 25 | $133.7M | $6.1M | ||
| Q1 25 | $13.5M | $4.8M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | $21.8M | $12.2M | ||
| Q2 24 | $47.8M | $11.6M | ||
| Q1 24 | — | $19.5M |
| Q4 25 | $174.7M | $233.2M | ||
| Q3 25 | $175.9M | $237.8M | ||
| Q2 25 | $175.8M | $240.5M | ||
| Q1 25 | $197.5M | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
| Q4 25 | $346.8M | $-85.2M | ||
| Q3 25 | $423.0M | $-86.7M | ||
| Q2 25 | $463.5M | $-86.1M | ||
| Q1 25 | $318.0M | $-84.5M | ||
| Q4 24 | — | $-83.9M | ||
| Q3 24 | $346.9M | $-80.9M | ||
| Q2 24 | $377.2M | $-80.3M | ||
| Q1 24 | — | $-76.4M |
| Q4 25 | $703.4M | $101.1M | ||
| Q3 25 | $756.2M | $102.5M | ||
| Q2 25 | $782.9M | $104.1M | ||
| Q1 25 | $659.0M | $103.2M | ||
| Q4 24 | — | $110.6M | ||
| Q3 24 | — | $109.3M | ||
| Q2 24 | — | $107.8M | ||
| Q1 24 | — | $119.0M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $-23.0K |
| Free Cash FlowOCF − Capex | $-39.2M | $-481.0K |
| FCF MarginFCF / Revenue | -184.3% | -2.8% |
| Capex IntensityCapex / Revenue | 23.1% | 2.6% |
| Cash ConversionOCF / Net Profit | — | -0.02× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $739.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $-23.0K | ||
| Q3 25 | $-15.2M | $-296.0K | ||
| Q2 25 | $-11.3M | $5.9M | ||
| Q1 25 | $-22.7M | $-854.0K | ||
| Q4 24 | — | $-781.0K | ||
| Q3 24 | $-23.5M | $3.4M | ||
| Q2 24 | $-24.6M | $6.8M | ||
| Q1 24 | — | $1.9M |
| Q4 25 | $-39.2M | $-481.0K | ||
| Q3 25 | $-18.5M | $-1.3M | ||
| Q2 25 | $-12.4M | $3.6M | ||
| Q1 25 | $-23.1M | $-1.2M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | $-23.8M | $3.1M | ||
| Q2 24 | $-25.1M | $2.7M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | -184.3% | -2.8% | ||
| Q3 25 | -57.8% | -7.1% | ||
| Q2 25 | -44.7% | 22.5% | ||
| Q1 25 | -164.1% | -6.8% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | -206.7% | 18.3% | ||
| Q2 24 | -349.1% | 20.4% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | 23.1% | 2.6% | ||
| Q3 25 | 10.2% | 5.4% | ||
| Q2 25 | 3.9% | 13.9% | ||
| Q1 25 | 2.5% | 1.8% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | 2.5% | 1.6% | ||
| Q2 24 | 7.3% | 30.4% | ||
| Q1 24 | — | 4.9% |
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
