vs
Side-by-side financial comparison of JOINT Corp (JYNT) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
Legacy Housing Corp is the larger business by last-quarter revenue ($25.5M vs $15.2M, roughly 1.7× JOINT Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs 6.5%, a 25.6% gap on every dollar of revenue. On growth, JOINT Corp posted the faster year-over-year revenue change (3.1% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $334.7K). Over the past eight quarters, Legacy Housing Corp's revenue compounded faster (-9.1% CAGR vs -28.6%).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
JYNT vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $25.5M |
| Net Profit | $991.1K | $8.2M |
| Gross Margin | 81.4% | 26.4% |
| Operating Margin | 4.9% | 40.4% |
| Net Margin | 6.5% | 32.2% |
| Revenue YoY | 3.1% | -30.6% |
| Net Profit YoY | 5510.5% | -43.5% |
| EPS (diluted) | $0.06 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $25.5M | ||
| Q3 25 | $13.4M | $28.8M | ||
| Q2 25 | $13.3M | $38.4M | ||
| Q1 25 | $13.1M | $24.3M | ||
| Q4 24 | $14.7M | $36.7M | ||
| Q3 24 | $30.2M | $30.2M | ||
| Q2 24 | $30.3M | $31.7M | ||
| Q1 24 | $29.7M | $30.8M |
| Q4 25 | $991.1K | $8.2M | ||
| Q3 25 | $855.0K | $8.6M | ||
| Q2 25 | $93.4K | $14.7M | ||
| Q1 25 | $967.8K | $10.3M | ||
| Q4 24 | $17.7K | $14.5M | ||
| Q3 24 | $-3.2M | $15.8M | ||
| Q2 24 | $-3.6M | $16.2M | ||
| Q1 24 | $947.0K | $15.1M |
| Q4 25 | 81.4% | 26.4% | ||
| Q3 25 | 80.1% | 20.2% | ||
| Q2 25 | 79.1% | 32.4% | ||
| Q1 25 | 77.3% | 29.2% | ||
| Q4 24 | 78.4% | 27.3% | ||
| Q3 24 | 90.7% | 29.2% | ||
| Q2 24 | 90.7% | 31.9% | ||
| Q1 24 | 90.9% | 33.6% |
| Q4 25 | 4.9% | 40.4% | ||
| Q3 25 | 1.2% | 33.7% | ||
| Q2 25 | -8.6% | 43.8% | ||
| Q1 25 | -5.2% | 47.7% | ||
| Q4 24 | 5.5% | 42.3% | ||
| Q3 24 | -1.6% | 50.8% | ||
| Q2 24 | -5.9% | 50.6% | ||
| Q1 24 | -1.4% | 54.3% |
| Q4 25 | 6.5% | 32.2% | ||
| Q3 25 | 6.4% | 30.0% | ||
| Q2 25 | 0.7% | 38.3% | ||
| Q1 25 | 7.4% | 42.3% | ||
| Q4 24 | 0.1% | 39.5% | ||
| Q3 24 | -10.5% | 52.4% | ||
| Q2 24 | -11.9% | 51.1% | ||
| Q1 24 | 3.2% | 49.1% |
| Q4 25 | $0.06 | $0.38 | ||
| Q3 25 | $0.06 | $0.35 | ||
| Q2 25 | $0.01 | $0.60 | ||
| Q1 25 | $0.06 | $0.41 | ||
| Q4 24 | $0.01 | $0.59 | ||
| Q3 24 | $-0.21 | $0.64 | ||
| Q2 24 | $-0.24 | $0.65 | ||
| Q1 24 | $0.06 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $8.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $15.1M | $528.6M |
| Total Assets | $61.0M | $580.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $8.5M | ||
| Q3 25 | $29.7M | $13.6M | ||
| Q2 25 | $29.8M | $2.6M | ||
| Q1 25 | $21.9M | $3.4M | ||
| Q4 24 | $25.1M | $1.1M | ||
| Q3 24 | $20.7M | $570.0K | ||
| Q2 24 | $17.5M | $60.0K | ||
| Q1 24 | $18.7M | $621.0K |
| Q4 25 | $15.1M | $528.6M | ||
| Q3 25 | $22.7M | $521.6M | ||
| Q2 25 | $23.2M | $512.8M | ||
| Q1 25 | $22.8M | $503.7M | ||
| Q4 24 | $20.7M | $494.0M | ||
| Q3 24 | $20.5M | $479.3M | ||
| Q2 24 | $23.2M | $463.2M | ||
| Q1 24 | $26.2M | $450.4M |
| Q4 25 | $61.0M | $580.3M | ||
| Q3 25 | $69.4M | $557.9M | ||
| Q2 25 | $73.2M | $552.0M | ||
| Q1 25 | $80.1M | $544.6M | ||
| Q4 24 | $83.2M | $534.2M | ||
| Q3 24 | $79.6M | $521.4M | ||
| Q2 24 | $82.4M | $514.9M | ||
| Q1 24 | $85.7M | $510.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $19.0M |
| Free Cash FlowOCF − Capex | $334.7K | $15.7M |
| FCF MarginFCF / Revenue | 2.2% | 61.6% |
| Capex IntensityCapex / Revenue | 9.9% | 13.1% |
| Cash ConversionOCF / Net Profit | 1.86× | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $19.0M | ||
| Q3 25 | $1.8M | $7.2M | ||
| Q2 25 | $868.6K | $6.1M | ||
| Q1 25 | $-3.7M | $4.9M | ||
| Q4 24 | $9.4M | $7.9M | ||
| Q3 24 | $3.4M | $13.8M | ||
| Q2 24 | $-973.5K | $3.5M | ||
| Q1 24 | $2.8M | $10.8M |
| Q4 25 | $334.7K | $15.7M | ||
| Q3 25 | $1.5M | $5.1M | ||
| Q2 25 | $363.6K | $3.7M | ||
| Q1 25 | $-4.0M | $3.6M | ||
| Q4 24 | $8.2M | $6.0M | ||
| Q3 24 | $3.2M | $9.1M | ||
| Q2 24 | $-1.2M | $1.7M | ||
| Q1 24 | $2.4M | $9.9M |
| Q4 25 | 2.2% | 61.6% | ||
| Q3 25 | 10.9% | 17.8% | ||
| Q2 25 | 2.7% | 9.6% | ||
| Q1 25 | -30.8% | 15.0% | ||
| Q4 24 | 55.9% | 16.4% | ||
| Q3 24 | 10.6% | 30.2% | ||
| Q2 24 | -4.1% | 5.4% | ||
| Q1 24 | 8.1% | 32.2% |
| Q4 25 | 9.9% | 13.1% | ||
| Q3 25 | 2.4% | 7.1% | ||
| Q2 25 | 3.8% | 6.2% | ||
| Q1 25 | 2.5% | 5.2% | ||
| Q4 24 | 8.1% | 5.1% | ||
| Q3 24 | 0.8% | 15.6% | ||
| Q2 24 | 0.9% | 5.5% | ||
| Q1 24 | 1.3% | 2.8% |
| Q4 25 | 1.86× | 2.32× | ||
| Q3 25 | 2.07× | 0.83× | ||
| Q2 25 | 9.30× | 0.41× | ||
| Q1 25 | -3.82× | 0.48× | ||
| Q4 24 | 532.98× | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | 2.97× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
