vs
Side-by-side financial comparison of JOINT Corp (JYNT) and Legacy Education Inc. (LGCY). Click either name above to swap in a different company.
Legacy Education Inc. is the larger business by last-quarter revenue ($19.2M vs $15.2M, roughly 1.3× JOINT Corp). Legacy Education Inc. runs the higher net margin — 10.6% vs 6.5%, a 4.1% gap on every dollar of revenue. On growth, Legacy Education Inc. posted the faster year-over-year revenue change (40.7% vs 3.1%). Legacy Education Inc. produced more free cash flow last quarter ($512.7K vs $334.7K).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
JYNT vs LGCY — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $19.2M |
| Net Profit | $991.1K | $2.0M |
| Gross Margin | 81.4% | — |
| Operating Margin | 4.9% | 13.3% |
| Net Margin | 6.5% | 10.6% |
| Revenue YoY | 3.1% | 40.7% |
| Net Profit YoY | 5510.5% | 46.0% |
| EPS (diluted) | $0.06 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $19.2M | ||
| Q3 25 | $13.4M | $19.4M | ||
| Q2 25 | $13.3M | $18.0M | ||
| Q1 25 | $13.1M | $18.6M | ||
| Q4 24 | $14.7M | $13.6M | ||
| Q3 24 | $30.2M | $14.0M | ||
| Q2 24 | $30.3M | — | ||
| Q1 24 | $29.7M | — |
| Q4 25 | $991.1K | $2.0M | ||
| Q3 25 | $855.0K | $2.2M | ||
| Q2 25 | $93.4K | $1.2M | ||
| Q1 25 | $967.8K | $2.8M | ||
| Q4 24 | $17.7K | $1.4M | ||
| Q3 24 | $-3.2M | $2.1M | ||
| Q2 24 | $-3.6M | — | ||
| Q1 24 | $947.0K | — |
| Q4 25 | 81.4% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 79.1% | — | ||
| Q1 25 | 77.3% | — | ||
| Q4 24 | 78.4% | — | ||
| Q3 24 | 90.7% | — | ||
| Q2 24 | 90.7% | — | ||
| Q1 24 | 90.9% | — |
| Q4 25 | 4.9% | 13.3% | ||
| Q3 25 | 1.2% | 13.9% | ||
| Q2 25 | -8.6% | 11.1% | ||
| Q1 25 | -5.2% | 19.7% | ||
| Q4 24 | 5.5% | 12.2% | ||
| Q3 24 | -1.6% | 19.1% | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | -1.4% | — |
| Q4 25 | 6.5% | 10.6% | ||
| Q3 25 | 6.4% | 11.3% | ||
| Q2 25 | 0.7% | 6.8% | ||
| Q1 25 | 7.4% | 15.2% | ||
| Q4 24 | 0.1% | 10.3% | ||
| Q3 24 | -10.5% | 14.9% | ||
| Q2 24 | -11.9% | — | ||
| Q1 24 | 3.2% | — |
| Q4 25 | $0.06 | $0.15 | ||
| Q3 25 | $0.06 | $0.16 | ||
| Q2 25 | $0.01 | $0.07 | ||
| Q1 25 | $0.06 | $0.21 | ||
| Q4 24 | $0.01 | $0.10 | ||
| Q3 24 | $-0.21 | $0.21 | ||
| Q2 24 | $-0.24 | — | ||
| Q1 24 | $0.06 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $21.1M |
| Total DebtLower is stronger | — | $660.3K |
| Stockholders' EquityBook value | $15.1M | $46.1M |
| Total Assets | $61.0M | $73.1M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | $21.1M | ||
| Q3 25 | $29.7M | $20.6M | ||
| Q2 25 | $29.8M | $20.3M | ||
| Q1 25 | $21.9M | $17.3M | ||
| Q4 24 | $25.1M | $16.9M | ||
| Q3 24 | $20.7M | $21.5M | ||
| Q2 24 | $17.5M | — | ||
| Q1 24 | $18.7M | — |
| Q4 25 | — | $660.3K | ||
| Q3 25 | — | $776.9K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $15.1M | $46.1M | ||
| Q3 25 | $22.7M | $43.7M | ||
| Q2 25 | $23.2M | $41.0M | ||
| Q1 25 | $22.8M | $39.3M | ||
| Q4 24 | $20.7M | $36.4M | ||
| Q3 24 | $20.5M | $32.6M | ||
| Q2 24 | $23.2M | — | ||
| Q1 24 | $26.2M | — |
| Q4 25 | $61.0M | $73.1M | ||
| Q3 25 | $69.4M | $72.1M | ||
| Q2 25 | $73.2M | $69.2M | ||
| Q1 25 | $80.1M | $67.1M | ||
| Q4 24 | $83.2M | $62.1M | ||
| Q3 24 | $79.6M | $50.6M | ||
| Q2 24 | $82.4M | — | ||
| Q1 24 | $85.7M | — |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $1.1M |
| Free Cash FlowOCF − Capex | $334.7K | $512.7K |
| FCF MarginFCF / Revenue | 2.2% | 2.7% |
| Capex IntensityCapex / Revenue | 9.9% | 2.8% |
| Cash ConversionOCF / Net Profit | 1.86× | 0.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $4.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $1.1M | ||
| Q3 25 | $1.8M | $1.1M | ||
| Q2 25 | $868.6K | $3.0M | ||
| Q1 25 | $-3.7M | $918.7K | ||
| Q4 24 | $9.4M | $659.0K | ||
| Q3 24 | $3.4M | $3.2M | ||
| Q2 24 | $-973.5K | — | ||
| Q1 24 | $2.8M | — |
| Q4 25 | $334.7K | $512.7K | ||
| Q3 25 | $1.5M | $809.7K | ||
| Q2 25 | $363.6K | $2.9M | ||
| Q1 25 | $-4.0M | $596.6K | ||
| Q4 24 | $8.2M | $466.8K | ||
| Q3 24 | $3.2M | $2.9M | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $2.4M | — |
| Q4 25 | 2.2% | 2.7% | ||
| Q3 25 | 10.9% | 4.2% | ||
| Q2 25 | 2.7% | 16.2% | ||
| Q1 25 | -30.8% | 3.2% | ||
| Q4 24 | 55.9% | 3.4% | ||
| Q3 24 | 10.6% | 21.1% | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 8.1% | — |
| Q4 25 | 9.9% | 2.8% | ||
| Q3 25 | 2.4% | 1.3% | ||
| Q2 25 | 3.8% | 0.5% | ||
| Q1 25 | 2.5% | 1.7% | ||
| Q4 24 | 8.1% | 1.4% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
| Q4 25 | 1.86× | 0.52× | ||
| Q3 25 | 2.07× | 0.48× | ||
| Q2 25 | 9.30× | 2.45× | ||
| Q1 25 | -3.82× | 0.33× | ||
| Q4 24 | 532.98× | 0.47× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
LGCY
Segment breakdown not available.
