vs
Side-by-side financial comparison of LCNB CORP (LCNB) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $12.2M, roughly 2.0× Village Farms International, Inc.). LCNB CORP runs the higher net margin — 23.7% vs 19.9%, a 3.8% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs 5.1%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
LCNB vs VFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $12.2M |
| Net Profit | $5.7M | $2.4M |
| Gross Margin | — | — |
| Operating Margin | 29.2% | — |
| Net Margin | 23.7% | 19.9% |
| Revenue YoY | 5.1% | 31.5% |
| Net Profit YoY | -7.6% | 128.2% |
| EPS (diluted) | $0.40 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $12.2M | ||
| Q3 25 | $23.8M | $66.7M | ||
| Q2 25 | $22.8M | $59.9M | ||
| Q1 25 | $21.5M | $77.1M | ||
| Q4 24 | $22.7M | — | ||
| Q3 24 | $21.4M | $54.9M | ||
| Q2 24 | $19.3M | $53.6M | ||
| Q1 24 | $17.8M | $78.1M |
| Q4 25 | $5.7M | $2.4M | ||
| Q3 25 | $6.9M | $10.2M | ||
| Q2 25 | $5.9M | $26.5M | ||
| Q1 25 | $4.6M | $-6.7M | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $4.5M | $-820.0K | ||
| Q2 24 | $925.0K | $-23.5M | ||
| Q1 24 | $1.9M | $-2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 47.9% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 19.9% |
| Q4 25 | 29.2% | — | ||
| Q3 25 | 35.6% | 23.3% | ||
| Q2 25 | 31.6% | 20.8% | ||
| Q1 25 | 25.6% | -8.0% | ||
| Q4 24 | 32.9% | — | ||
| Q3 24 | 24.9% | 3.8% | ||
| Q2 24 | 4.9% | -43.5% | ||
| Q1 24 | 12.5% | -3.0% |
| Q4 25 | 23.7% | 19.9% | ||
| Q3 25 | 29.1% | 15.3% | ||
| Q2 25 | 26.0% | 44.2% | ||
| Q1 25 | 21.4% | -8.7% | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 21.2% | -1.5% | ||
| Q2 24 | 4.8% | -43.9% | ||
| Q1 24 | 10.7% | -3.7% |
| Q4 25 | $0.40 | $0.01 | ||
| Q3 25 | $0.49 | $0.08 | ||
| Q2 25 | $0.41 | $0.24 | ||
| Q1 25 | $0.33 | $-0.06 | ||
| Q4 24 | $0.44 | — | ||
| Q3 24 | $0.31 | $-0.01 | ||
| Q2 24 | $0.07 | $-0.21 | ||
| Q1 24 | $0.15 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $81.2M |
| Total DebtLower is stronger | $104.4M | $33.7M |
| Stockholders' EquityBook value | $273.9M | $299.9M |
| Total Assets | $2.2B | $423.1M |
| Debt / EquityLower = less leverage | 0.38× | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $81.2M | ||
| Q3 25 | $35.9M | $82.6M | ||
| Q2 25 | $49.8M | $60.0M | ||
| Q1 25 | $37.7M | $15.1M | ||
| Q4 24 | $35.7M | — | ||
| Q3 24 | $39.4M | $28.7M | ||
| Q2 24 | $34.9M | $29.7M | ||
| Q1 24 | $33.0M | $26.7M |
| Q4 25 | $104.4M | $33.7M | ||
| Q3 25 | $104.7M | $34.6M | ||
| Q2 25 | $105.0M | $39.1M | ||
| Q1 25 | $104.6M | $39.2M | ||
| Q4 24 | $155.2M | — | ||
| Q3 24 | $155.7M | $43.3M | ||
| Q2 24 | $162.2M | $44.4M | ||
| Q1 24 | $162.6M | $46.1M |
| Q4 25 | $273.9M | $299.9M | ||
| Q3 25 | $269.9M | $295.4M | ||
| Q2 25 | $263.5M | $284.3M | ||
| Q1 25 | $258.7M | $248.3M | ||
| Q4 24 | $253.0M | — | ||
| Q3 24 | $253.2M | $274.4M | ||
| Q2 24 | $245.2M | $275.2M | ||
| Q1 24 | $233.7M | $296.2M |
| Q4 25 | $2.2B | $423.1M | ||
| Q3 25 | $2.2B | $418.4M | ||
| Q2 25 | $2.3B | $403.7M | ||
| Q1 25 | $2.3B | $377.1M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | $417.8M | ||
| Q2 24 | $2.4B | $425.4M | ||
| Q1 24 | $2.3B | $458.4M |
| Q4 25 | 0.38× | 0.11× | ||
| Q3 25 | 0.39× | 0.12× | ||
| Q2 25 | 0.40× | 0.14× | ||
| Q1 25 | 0.40× | 0.16× | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.61× | 0.16× | ||
| Q2 24 | 0.66× | 0.16× | ||
| Q1 24 | 0.70× | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | — |
| Free Cash FlowOCF − Capex | $33.4M | — |
| FCF MarginFCF / Revenue | 140.2% | — |
| Capex IntensityCapex / Revenue | 4.0% | 90.8% |
| Cash ConversionOCF / Net Profit | 6.08× | — |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | — | ||
| Q3 25 | $14.0M | $24.4M | ||
| Q2 25 | $5.5M | — | ||
| Q1 25 | $2.2M | $-6.4M | ||
| Q4 24 | $93.2M | — | ||
| Q3 24 | $11.9M | $4.3M | ||
| Q2 24 | $54.9M | $5.7M | ||
| Q1 24 | $-11.9M | $-50.0K |
| Q4 25 | $33.4M | — | ||
| Q3 25 | $13.7M | $22.6M | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $2.1M | $-8.9M | ||
| Q4 24 | $89.4M | — | ||
| Q3 24 | $10.5M | $1.5M | ||
| Q2 24 | $53.8M | $4.8M | ||
| Q1 24 | $-12.8M | $-1.9M |
| Q4 25 | 140.2% | — | ||
| Q3 25 | 57.4% | 33.9% | ||
| Q2 25 | 23.0% | — | ||
| Q1 25 | 10.0% | -11.6% | ||
| Q4 24 | 394.0% | — | ||
| Q3 24 | 49.0% | 2.7% | ||
| Q2 24 | 278.6% | 9.0% | ||
| Q1 24 | -71.8% | -2.5% |
| Q4 25 | 4.0% | 90.8% | ||
| Q3 25 | 1.3% | 2.7% | ||
| Q2 25 | 1.0% | 4.6% | ||
| Q1 25 | 0.3% | 3.3% | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 6.7% | 5.1% | ||
| Q2 24 | 5.9% | 1.6% | ||
| Q1 24 | 4.8% | 2.4% |
| Q4 25 | 6.08× | — | ||
| Q3 25 | 2.02× | 2.39× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 15.23× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 59.35× | — | ||
| Q1 24 | -6.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCNB
Segment breakdown not available.
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
