vs
Side-by-side financial comparison of Legacy Housing Corp (LEGH) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $25.5M, roughly 1.1× Legacy Housing Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs -18.0%, a 50.2% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -30.6%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -9.1%).
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
LEGH vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $27.6M |
| Net Profit | $8.2M | $-5.0M |
| Gross Margin | 26.4% | 23.4% |
| Operating Margin | 40.4% | -4.9% |
| Net Margin | 32.2% | -18.0% |
| Revenue YoY | -30.6% | -10.9% |
| Net Profit YoY | -43.5% | -1840.5% |
| EPS (diluted) | $0.38 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $27.6M | ||
| Q3 25 | $28.8M | $27.2M | ||
| Q2 25 | $38.4M | $34.4M | ||
| Q1 25 | $24.3M | $32.3M | ||
| Q4 24 | $36.7M | $29.4M | ||
| Q3 24 | $30.2M | $28.2M | ||
| Q2 24 | $31.7M | $16.9M | ||
| Q1 24 | $30.8M | $13.6M |
| Q4 25 | $8.2M | $-5.0M | ||
| Q3 25 | $8.6M | $-1.5M | ||
| Q2 25 | $14.7M | $-287.4K | ||
| Q1 25 | $10.3M | $1.0M | ||
| Q4 24 | $14.5M | $-256.0K | ||
| Q3 24 | $15.8M | $700.9K | ||
| Q2 24 | $16.2M | $-2.8M | ||
| Q1 24 | $15.1M | $-549.0K |
| Q4 25 | 26.4% | 23.4% | ||
| Q3 25 | 20.2% | 24.1% | ||
| Q2 25 | 32.4% | 9.5% | ||
| Q1 25 | 29.2% | 21.8% | ||
| Q4 24 | 27.3% | 26.9% | ||
| Q3 24 | 29.2% | 28.9% | ||
| Q2 24 | 31.9% | 13.0% | ||
| Q1 24 | 33.6% | 23.4% |
| Q4 25 | 40.4% | -4.9% | ||
| Q3 25 | 33.7% | 0.7% | ||
| Q2 25 | 43.8% | -15.9% | ||
| Q1 25 | 47.7% | 3.7% | ||
| Q4 24 | 42.3% | 3.2% | ||
| Q3 24 | 50.8% | 7.3% | ||
| Q2 24 | 50.6% | -14.4% | ||
| Q1 24 | 54.3% | -2.3% |
| Q4 25 | 32.2% | -18.0% | ||
| Q3 25 | 30.0% | -5.7% | ||
| Q2 25 | 38.3% | -0.8% | ||
| Q1 25 | 42.3% | 3.1% | ||
| Q4 24 | 39.5% | -0.9% | ||
| Q3 24 | 52.4% | 2.5% | ||
| Q2 24 | 51.1% | -16.4% | ||
| Q1 24 | 49.1% | -4.0% |
| Q4 25 | $0.38 | $-0.23 | ||
| Q3 25 | $0.35 | $-0.08 | ||
| Q2 25 | $0.60 | $-0.02 | ||
| Q1 25 | $0.41 | $0.06 | ||
| Q4 24 | $0.59 | $-0.01 | ||
| Q3 24 | $0.64 | $0.04 | ||
| Q2 24 | $0.65 | $-0.16 | ||
| Q1 24 | $0.60 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $528.6M | $11.6M |
| Total Assets | $580.3M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | — | ||
| Q3 25 | $13.6M | $1.1M | ||
| Q2 25 | $2.6M | $775.4K | ||
| Q1 25 | $3.4M | $445.4K | ||
| Q4 24 | $1.1M | $355.7K | ||
| Q3 24 | $570.0K | $588.9K | ||
| Q2 24 | $60.0K | $2.1M | ||
| Q1 24 | $621.0K | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $528.6M | $11.6M | ||
| Q3 25 | $521.6M | $10.1M | ||
| Q2 25 | $512.8M | $11.7M | ||
| Q1 25 | $503.7M | $12.0M | ||
| Q4 24 | $494.0M | $10.9M | ||
| Q3 24 | $479.3M | $11.2M | ||
| Q2 24 | $463.2M | $10.5M | ||
| Q1 24 | $450.4M | $13.3M |
| Q4 25 | $580.3M | $75.4M | ||
| Q3 25 | $557.9M | $73.3M | ||
| Q2 25 | $552.0M | $77.4M | ||
| Q1 25 | $544.6M | $82.7M | ||
| Q4 24 | $534.2M | $82.7M | ||
| Q3 24 | $521.4M | $82.1M | ||
| Q2 24 | $514.9M | $82.4M | ||
| Q1 24 | $510.0M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.0M | $-1.7M |
| Free Cash FlowOCF − Capex | $15.7M | — |
| FCF MarginFCF / Revenue | 61.6% | — |
| Capex IntensityCapex / Revenue | 13.1% | — |
| Cash ConversionOCF / Net Profit | 2.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.0M | $-1.7M | ||
| Q3 25 | $7.2M | $1.1M | ||
| Q2 25 | $6.1M | $-1.6M | ||
| Q1 25 | $4.9M | $1.7M | ||
| Q4 24 | $7.9M | $1.1M | ||
| Q3 24 | $13.8M | $3.6M | ||
| Q2 24 | $3.5M | $-2.6M | ||
| Q1 24 | $10.8M | $-1.4M |
| Q4 25 | $15.7M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $9.1M | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $9.9M | — |
| Q4 25 | 61.6% | — | ||
| Q3 25 | 17.8% | — | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 30.2% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 32.2% | — |
| Q4 25 | 13.1% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 2.8% | — |
| Q4 25 | 2.32× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.48× | 1.66× | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.88× | 5.12× | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
