vs
Side-by-side financial comparison of Limbach Holdings, Inc. (LMB) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $186.9M, roughly 1.8× Limbach Holdings, Inc.). Limbach Holdings, Inc. runs the higher net margin — 6.6% vs -6.6%, a 13.2% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 30.1%). Limbach Holdings, Inc. produced more free cash flow last quarter ($27.9M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 25.3%).
Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
LMB vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $186.9M | $339.5M |
| Net Profit | $12.3M | $-22.6M |
| Gross Margin | 25.7% | 11.5% |
| Operating Margin | 9.4% | -2.6% |
| Net Margin | 6.6% | -6.6% |
| Revenue YoY | 30.1% | 48.3% |
| Net Profit YoY | 25.0% | 8.3% |
| EPS (diluted) | $1.01 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $186.9M | $339.5M | ||
| Q3 25 | $184.6M | $354.8M | ||
| Q2 25 | $142.2M | $280.9M | ||
| Q1 25 | $133.1M | $213.8M | ||
| Q4 24 | $143.7M | $229.0M | ||
| Q3 24 | $133.9M | $220.9M | ||
| Q2 24 | $122.2M | $208.4M | ||
| Q1 24 | $119.0M | $192.5M |
| Q4 25 | $12.3M | $-22.6M | ||
| Q3 25 | $8.8M | $-19.1M | ||
| Q2 25 | $7.8M | $-21.6M | ||
| Q1 25 | $10.2M | $-27.2M | ||
| Q4 24 | $9.8M | $-24.6M | ||
| Q3 24 | $7.5M | $-14.3M | ||
| Q2 24 | $6.0M | $-17.8M | ||
| Q1 24 | $7.6M | $-23.7M |
| Q4 25 | 25.7% | 11.5% | ||
| Q3 25 | 24.2% | 11.7% | ||
| Q2 25 | 28.0% | 14.7% | ||
| Q1 25 | 27.6% | 13.6% | ||
| Q4 24 | 30.3% | 16.6% | ||
| Q3 24 | 27.0% | 16.8% | ||
| Q2 24 | 27.4% | 19.9% | ||
| Q1 24 | 26.1% | 19.4% |
| Q4 25 | 9.4% | -2.6% | ||
| Q3 25 | 7.2% | -2.4% | ||
| Q2 25 | 7.5% | -5.3% | ||
| Q1 25 | 5.9% | -6.1% | ||
| Q4 24 | 9.1% | -4.3% | ||
| Q3 24 | 8.1% | -5.8% | ||
| Q2 24 | 6.7% | -7.9% | ||
| Q1 24 | 5.5% | -5.3% |
| Q4 25 | 6.6% | -6.6% | ||
| Q3 25 | 4.8% | -5.4% | ||
| Q2 25 | 5.5% | -7.7% | ||
| Q1 25 | 7.7% | -12.7% | ||
| Q4 24 | 6.9% | -10.7% | ||
| Q3 24 | 5.6% | -6.5% | ||
| Q2 24 | 4.9% | -8.5% | ||
| Q1 24 | 6.4% | -12.3% |
| Q4 25 | $1.01 | $-0.22 | ||
| Q3 25 | $0.73 | $-0.20 | ||
| Q2 25 | $0.64 | $-0.23 | ||
| Q1 25 | $0.85 | $-0.29 | ||
| Q4 24 | $0.81 | $-0.26 | ||
| Q3 24 | $0.62 | $-0.16 | ||
| Q2 24 | $0.50 | $-0.20 | ||
| Q1 24 | $0.64 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.3M | $49.9M |
| Total DebtLower is stronger | $30.5M | $444.1M |
| Stockholders' EquityBook value | $195.7M | $-1.9M |
| Total Assets | $381.1M | $1.2B |
| Debt / EquityLower = less leverage | 0.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.3M | $49.9M | ||
| Q3 25 | $9.8M | $34.0M | ||
| Q2 25 | $38.9M | $44.0M | ||
| Q1 25 | $38.1M | $33.1M | ||
| Q4 24 | $44.9M | $26.2M | ||
| Q3 24 | $51.2M | $22.4M | ||
| Q2 24 | $59.5M | $24.3M | ||
| Q1 24 | $48.2M | $12.6M |
| Q4 25 | $30.5M | $444.1M | ||
| Q3 25 | $56.3M | — | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $23.7M | — | ||
| Q4 24 | $23.6M | $393.1M | ||
| Q3 24 | $20.5M | — | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $19.4M | — |
| Q4 25 | $195.7M | $-1.9M | ||
| Q3 25 | $181.6M | $11.4M | ||
| Q2 25 | $170.5M | $18.2M | ||
| Q1 25 | $161.1M | $71.4M | ||
| Q4 24 | $153.5M | $97.5M | ||
| Q3 24 | $142.2M | $110.3M | ||
| Q2 24 | $133.0M | $81.5M | ||
| Q1 24 | $125.5M | $91.7M |
| Q4 25 | $381.1M | $1.2B | ||
| Q3 25 | $409.1M | $1.2B | ||
| Q2 25 | $343.0M | $1.2B | ||
| Q1 25 | $336.4M | $1.1B | ||
| Q4 24 | $352.1M | $1.1B | ||
| Q3 24 | $324.4M | $1.1B | ||
| Q2 24 | $303.9M | $1.1B | ||
| Q1 24 | $289.2M | $983.3M |
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | 4.03× | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.1M | $36.7M |
| Free Cash FlowOCF − Capex | $27.9M | $27.8M |
| FCF MarginFCF / Revenue | 14.9% | 8.2% |
| Capex IntensityCapex / Revenue | 0.1% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.9M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.1M | $36.7M | ||
| Q3 25 | $13.3M | $-26.6M | ||
| Q2 25 | $2.0M | $-7.0M | ||
| Q1 25 | $2.2M | $-22.1M | ||
| Q4 24 | $19.3M | $2.8M | ||
| Q3 24 | $4.9M | $-332.0K | ||
| Q2 24 | $16.5M | $-23.7M | ||
| Q1 24 | $-3.9M | $8.0M |
| Q4 25 | $27.9M | $27.8M | ||
| Q3 25 | $12.8M | $-44.7M | ||
| Q2 25 | $1.2M | $-27.5M | ||
| Q1 25 | $11.0K | $-63.4M | ||
| Q4 24 | $18.0M | $-15.4M | ||
| Q3 24 | $4.6M | $-36.7M | ||
| Q2 24 | $13.2M | $-59.9M | ||
| Q1 24 | $-6.5M | $-60.9M |
| Q4 25 | 14.9% | 8.2% | ||
| Q3 25 | 7.0% | -12.6% | ||
| Q2 25 | 0.8% | -9.8% | ||
| Q1 25 | 0.0% | -29.7% | ||
| Q4 24 | 12.5% | -6.7% | ||
| Q3 24 | 3.4% | -16.6% | ||
| Q2 24 | 10.8% | -28.7% | ||
| Q1 24 | -5.5% | -31.7% |
| Q4 25 | 0.1% | 2.6% | ||
| Q3 25 | 0.3% | 5.1% | ||
| Q2 25 | 0.6% | 7.3% | ||
| Q1 25 | 1.7% | 19.3% | ||
| Q4 24 | 0.9% | 7.9% | ||
| Q3 24 | 0.3% | 16.5% | ||
| Q2 24 | 2.7% | 17.4% | ||
| Q1 24 | 2.1% | 35.8% |
| Q4 25 | 2.29× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 2.77× | — | ||
| Q1 24 | -0.52× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LMB
| Owner Direct Relationships Segment | $145.0M | 78% |
| General Contractor Construction Manager Relationships Segment | $41.9M | 22% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
