vs
Side-by-side financial comparison of LXP Industrial Trust (LXP) and REGIS CORP (RGS). Click either name above to swap in a different company.
LXP Industrial Trust is the larger business by last-quarter revenue ($86.7M vs $57.1M, roughly 1.5× REGIS CORP). LXP Industrial Trust runs the higher net margin — 33.2% vs 0.8%, a 32.4% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -14.0%). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 0.3%).
LXP Industrial Trust is a publicly traded real estate investment trust (REIT) that owns, operates, and invests in high-quality industrial real estate assets, primarily distribution centers, logistics facilities, and light industrial properties across key markets in the United States. Its tenant base covers e-commerce, third-party logistics, and advanced manufacturing sectors, delivering stable long-term returns for its investors.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
LXP vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $86.7M | $57.1M |
| Net Profit | $28.8M | $456.0K |
| Gross Margin | 81.5% | — |
| Operating Margin | 34.6% | 10.8% |
| Net Margin | 33.2% | 0.8% |
| Revenue YoY | -14.0% | 22.3% |
| Net Profit YoY | — | -94.0% |
| EPS (diluted) | — | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $86.7M | $57.1M | ||
| Q3 25 | $86.9M | $59.0M | ||
| Q2 25 | $87.7M | $60.4M | ||
| Q1 25 | $88.9M | $57.0M | ||
| Q4 24 | $100.9M | $46.7M | ||
| Q3 24 | $85.6M | $46.1M | ||
| Q2 24 | $85.8M | $49.4M | ||
| Q1 24 | $86.3M | $49.2M |
| Q4 25 | $28.8M | $456.0K | ||
| Q3 25 | $36.3M | $1.4M | ||
| Q2 25 | $29.1M | $116.5M | ||
| Q1 25 | $19.0M | $250.0K | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | $6.3M | $-853.0K | ||
| Q2 24 | $5.4M | $91.2M | ||
| Q1 24 | $-269.0K | $-2.3M |
| Q4 25 | 81.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 81.9% | — | ||
| Q1 25 | 80.7% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 82.5% | — | ||
| Q2 24 | 82.0% | — | ||
| Q1 24 | 82.4% | — |
| Q4 25 | 34.6% | 10.8% | ||
| Q3 25 | 50.4% | 10.0% | ||
| Q2 25 | 33.7% | 12.1% | ||
| Q1 25 | 21.8% | 8.8% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 7.9% | 4.6% | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | 1.0% | 8.3% |
| Q4 25 | 33.2% | 0.8% | ||
| Q3 25 | 41.7% | 2.3% | ||
| Q2 25 | 33.2% | 192.9% | ||
| Q1 25 | 21.4% | 0.4% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | 7.4% | -1.9% | ||
| Q2 24 | 6.3% | 184.7% | ||
| Q1 24 | -0.3% | -4.7% |
| Q4 25 | — | $0.16 | ||
| Q3 25 | $0.12 | $0.49 | ||
| Q2 25 | $0.09 | $43.67 | ||
| Q1 25 | $0.06 | $0.08 | ||
| Q4 24 | — | $2.71 | ||
| Q3 24 | $0.02 | $-0.36 | ||
| Q2 24 | $0.01 | $38.40 | ||
| Q1 24 | $-0.01 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $170.4M | $18.4M |
| Total DebtLower is stronger | $1.4B | $113.3M |
| Stockholders' EquityBook value | $2.0B | $188.7M |
| Total Assets | $3.5B | $588.3M |
| Debt / EquityLower = less leverage | 0.66× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $170.4M | $18.4M | ||
| Q3 25 | $229.7M | $16.6M | ||
| Q2 25 | $71.0M | $17.0M | ||
| Q1 25 | $70.9M | $13.3M | ||
| Q4 24 | $101.8M | $10.2M | ||
| Q3 24 | $55.0M | $6.3M | ||
| Q2 24 | $48.7M | $10.1M | ||
| Q1 24 | $293.8M | $5.9M |
| Q4 25 | $1.4B | $113.3M | ||
| Q3 25 | $1.5B | $111.3M | ||
| Q2 25 | $1.5B | $110.8M | ||
| Q1 25 | $1.5B | $112.0M | ||
| Q4 24 | $1.6B | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $2.0B | $188.7M | ||
| Q3 25 | $2.1B | $187.6M | ||
| Q2 25 | $2.1B | $185.6M | ||
| Q1 25 | $2.1B | $68.6M | ||
| Q4 24 | $2.1B | $66.7M | ||
| Q3 24 | $2.1B | $56.4M | ||
| Q2 24 | $2.1B | $56.8M | ||
| Q1 24 | $2.2B | $-35.8M |
| Q4 25 | $3.5B | $588.3M | ||
| Q3 25 | $3.7B | $592.1M | ||
| Q2 25 | $3.7B | $599.0M | ||
| Q1 25 | $3.8B | $511.2M | ||
| Q4 24 | $3.8B | $530.1M | ||
| Q3 24 | $3.9B | $508.9M | ||
| Q2 24 | $3.9B | $530.5M | ||
| Q1 24 | $4.2B | $543.7M |
| Q4 25 | 0.66× | 0.60× | ||
| Q3 25 | 0.72× | 0.59× | ||
| Q2 25 | 0.72× | 0.60× | ||
| Q1 25 | 0.73× | 1.63× | ||
| Q4 24 | 0.75× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $188.7M | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | 6.56× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $188.7M | $1.7M | ||
| Q3 25 | $63.5M | $2.3M | ||
| Q2 25 | $44.3M | $6.8M | ||
| Q1 25 | $39.0M | $6.2M | ||
| Q4 24 | $211.2M | $2.1M | ||
| Q3 24 | $64.6M | $-1.3M | ||
| Q2 24 | $38.5M | $5.1M | ||
| Q1 24 | $38.9M | $-277.0K |
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | 6.56× | 3.65× | ||
| Q3 25 | 1.75× | 1.68× | ||
| Q2 25 | 1.52× | 0.06× | ||
| Q1 25 | 2.05× | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LXP
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
