vs
Side-by-side financial comparison of Massimo Group (MAMO) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
Massimo Group is the larger business by last-quarter revenue ($21.0M vs $12.2M, roughly 1.7× Village Farms International, Inc.). Village Farms International, Inc. runs the higher net margin — 19.9% vs 9.5%, a 10.4% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs 15.7%).
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
MAMO vs VFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.0M | $12.2M |
| Net Profit | $2.0M | $2.4M |
| Gross Margin | 41.5% | — |
| Operating Margin | 13.1% | — |
| Net Margin | 9.5% | 19.9% |
| Revenue YoY | 15.7% | 31.5% |
| Net Profit YoY | 215.0% | 128.2% |
| EPS (diluted) | $0.05 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.0M | $12.2M | ||
| Q3 25 | $17.0M | $66.7M | ||
| Q2 25 | $18.9M | $59.9M | ||
| Q1 25 | $14.9M | $77.1M | ||
| Q4 24 | $18.2M | — | ||
| Q3 24 | $25.6M | $54.9M | ||
| Q2 24 | $35.4M | $53.6M | ||
| Q1 24 | $30.2M | $78.1M |
| Q4 25 | $2.0M | $2.4M | ||
| Q3 25 | $1.5M | $10.2M | ||
| Q2 25 | $77.7K | $26.5M | ||
| Q1 25 | $-2.1M | $-6.7M | ||
| Q4 24 | $-1.7M | — | ||
| Q3 24 | $-2.5M | $-820.0K | ||
| Q2 24 | $2.8M | $-23.5M | ||
| Q1 24 | $3.2M | $-2.9M |
| Q4 25 | 41.5% | — | ||
| Q3 25 | 42.0% | 47.9% | ||
| Q2 25 | 36.3% | 37.3% | ||
| Q1 25 | 28.4% | 14.7% | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 27.2% | 24.8% | ||
| Q2 24 | 32.5% | 25.4% | ||
| Q1 24 | 34.7% | 19.9% |
| Q4 25 | 13.1% | — | ||
| Q3 25 | 10.5% | 23.3% | ||
| Q2 25 | 0.8% | 20.8% | ||
| Q1 25 | -18.2% | -8.0% | ||
| Q4 24 | -15.4% | — | ||
| Q3 24 | 1.2% | 3.8% | ||
| Q2 24 | 10.1% | -43.5% | ||
| Q1 24 | 13.2% | -3.0% |
| Q4 25 | 9.5% | 19.9% | ||
| Q3 25 | 9.0% | 15.3% | ||
| Q2 25 | 0.4% | 44.2% | ||
| Q1 25 | -14.0% | -8.7% | ||
| Q4 24 | -9.5% | — | ||
| Q3 24 | -9.8% | -1.5% | ||
| Q2 24 | 8.0% | -43.9% | ||
| Q1 24 | 10.6% | -3.7% |
| Q4 25 | $0.05 | $0.01 | ||
| Q3 25 | $0.04 | $0.08 | ||
| Q2 25 | $0.00 | $0.24 | ||
| Q1 25 | $-0.05 | $-0.06 | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $-0.06 | $-0.01 | ||
| Q2 24 | $0.07 | $-0.21 | ||
| Q1 24 | $0.08 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.8M | $81.2M |
| Total DebtLower is stronger | — | $33.7M |
| Stockholders' EquityBook value | $23.7M | $299.9M |
| Total Assets | $51.4M | $423.1M |
| Debt / EquityLower = less leverage | — | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $81.2M | ||
| Q3 25 | $2.6M | $82.6M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | $3.0M | $15.1M | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | — | $28.7M | ||
| Q2 24 | — | $29.7M | ||
| Q1 24 | — | $26.7M |
| Q4 25 | — | $33.7M | ||
| Q3 25 | — | $34.6M | ||
| Q2 25 | — | $39.1M | ||
| Q1 25 | — | $39.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $44.4M | ||
| Q1 24 | — | $46.1M |
| Q4 25 | $23.7M | $299.9M | ||
| Q3 25 | $21.7M | $295.4M | ||
| Q2 25 | $20.2M | $284.3M | ||
| Q1 25 | $19.9M | $248.3M | ||
| Q4 24 | $21.7M | — | ||
| Q3 24 | $22.5M | $274.4M | ||
| Q2 24 | $24.7M | $275.2M | ||
| Q1 24 | $18.1M | $296.2M |
| Q4 25 | $51.4M | $423.1M | ||
| Q3 25 | $44.4M | $418.4M | ||
| Q2 25 | $45.9M | $403.7M | ||
| Q1 25 | $46.4M | $377.1M | ||
| Q4 24 | $54.9M | — | ||
| Q3 24 | $57.1M | $417.8M | ||
| Q2 24 | $49.9M | $425.4M | ||
| Q1 24 | $47.3M | $458.4M |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.0M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 90.8% |
| Cash ConversionOCF / Net Profit | 2.01× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.0M | — | ||
| Q3 25 | $633.2K | $24.4M | ||
| Q2 25 | $-1.4M | — | ||
| Q1 25 | $-3.3M | $-6.4M | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $4.7M | $4.3M | ||
| Q2 24 | $-6.5M | $5.7M | ||
| Q1 24 | $-637.0K | $-50.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | $22.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-8.9M | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $4.6M | $1.5M | ||
| Q2 24 | $-6.7M | $4.8M | ||
| Q1 24 | $-741.4K | $-1.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 33.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -11.6% | ||
| Q4 24 | 49.7% | — | ||
| Q3 24 | 18.1% | 2.7% | ||
| Q2 24 | -19.0% | 9.0% | ||
| Q1 24 | -2.5% | -2.5% |
| Q4 25 | — | 90.8% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.3% | 5.1% | ||
| Q2 24 | 0.7% | 1.6% | ||
| Q1 24 | 0.3% | 2.4% |
| Q4 25 | 2.01× | — | ||
| Q3 25 | 0.41× | 2.39× | ||
| Q2 25 | -17.92× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.30× | — | ||
| Q1 24 | -0.20× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAMO
Segment breakdown not available.
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
