vs
Side-by-side financial comparison of Mistras Group, Inc. (MG) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $181.5M, roughly 1.9× Mistras Group, Inc.). Mistras Group, Inc. runs the higher net margin — 2.1% vs -6.6%, a 8.7% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 5.1%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $26.0M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -0.8%).
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
MG vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $181.5M | $339.5M |
| Net Profit | $3.8M | $-22.6M |
| Gross Margin | 28.4% | 11.5% |
| Operating Margin | 7.0% | -2.6% |
| Net Margin | 2.1% | -6.6% |
| Revenue YoY | 5.1% | 48.3% |
| Net Profit YoY | -27.4% | 8.3% |
| EPS (diluted) | $0.12 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $181.5M | $339.5M | ||
| Q3 25 | $195.5M | $354.8M | ||
| Q2 25 | $185.4M | $280.9M | ||
| Q1 25 | $161.6M | $213.8M | ||
| Q4 24 | $172.7M | $229.0M | ||
| Q3 24 | $182.7M | $220.9M | ||
| Q2 24 | $189.8M | $208.4M | ||
| Q1 24 | $184.4M | $192.5M |
| Q4 25 | $3.8M | $-22.6M | ||
| Q3 25 | $13.1M | $-19.1M | ||
| Q2 25 | $3.0M | $-21.6M | ||
| Q1 25 | $-3.2M | $-27.2M | ||
| Q4 24 | $5.2M | $-24.6M | ||
| Q3 24 | $6.4M | $-14.3M | ||
| Q2 24 | $6.4M | $-17.8M | ||
| Q1 24 | $995.0K | $-23.7M |
| Q4 25 | 28.4% | 11.5% | ||
| Q3 25 | 29.8% | 11.7% | ||
| Q2 25 | 29.1% | 14.7% | ||
| Q1 25 | 25.3% | 13.6% | ||
| Q4 24 | 26.5% | 16.6% | ||
| Q3 24 | 26.8% | 16.8% | ||
| Q2 24 | 27.1% | 19.9% | ||
| Q1 24 | 25.0% | 19.4% |
| Q4 25 | 7.0% | -2.6% | ||
| Q3 25 | 10.4% | -2.4% | ||
| Q2 25 | 4.5% | -5.3% | ||
| Q1 25 | -0.6% | -6.1% | ||
| Q4 24 | 6.1% | -4.3% | ||
| Q3 24 | 6.5% | -5.8% | ||
| Q2 24 | 6.3% | -7.9% | ||
| Q1 24 | 3.0% | -5.3% |
| Q4 25 | 2.1% | -6.6% | ||
| Q3 25 | 6.7% | -5.4% | ||
| Q2 25 | 1.6% | -7.7% | ||
| Q1 25 | -2.0% | -12.7% | ||
| Q4 24 | 3.0% | -10.7% | ||
| Q3 24 | 3.5% | -6.5% | ||
| Q2 24 | 3.4% | -8.5% | ||
| Q1 24 | 0.5% | -12.3% |
| Q4 25 | $0.12 | $-0.22 | ||
| Q3 25 | $0.41 | $-0.20 | ||
| Q2 25 | $0.10 | $-0.23 | ||
| Q1 25 | $-0.10 | $-0.29 | ||
| Q4 24 | $0.17 | $-0.26 | ||
| Q3 24 | $0.20 | $-0.16 | ||
| Q2 24 | $0.20 | $-0.20 | ||
| Q1 24 | $0.03 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.0M | $49.9M |
| Total DebtLower is stronger | $178.0M | $444.1M |
| Stockholders' EquityBook value | $235.1M | $-1.9M |
| Total Assets | $578.8M | $1.2B |
| Debt / EquityLower = less leverage | 0.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.0M | $49.9M | ||
| Q3 25 | $27.8M | $34.0M | ||
| Q2 25 | $20.0M | $44.0M | ||
| Q1 25 | $18.5M | $33.1M | ||
| Q4 24 | $18.3M | $26.2M | ||
| Q3 24 | $20.4M | $22.4M | ||
| Q2 24 | $17.2M | $24.3M | ||
| Q1 24 | $16.9M | $12.6M |
| Q4 25 | $178.0M | $444.1M | ||
| Q3 25 | $202.3M | — | ||
| Q2 25 | $189.4M | — | ||
| Q1 25 | $171.9M | — | ||
| Q4 24 | $169.6M | $393.1M | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $199.7M | — | ||
| Q1 24 | $198.4M | — |
| Q4 25 | $235.1M | $-1.9M | ||
| Q3 25 | $227.4M | $11.4M | ||
| Q2 25 | $215.8M | $18.2M | ||
| Q1 25 | $198.7M | $71.4M | ||
| Q4 24 | $198.6M | $97.5M | ||
| Q3 24 | $205.2M | $110.3M | ||
| Q2 24 | $193.2M | $81.5M | ||
| Q1 24 | $187.1M | $91.7M |
| Q4 25 | $578.8M | $1.2B | ||
| Q3 25 | $596.3M | $1.2B | ||
| Q2 25 | $571.0M | $1.2B | ||
| Q1 25 | $526.8M | $1.1B | ||
| Q4 24 | $523.0M | $1.1B | ||
| Q3 24 | $551.7M | $1.1B | ||
| Q2 24 | $548.1M | $1.1B | ||
| Q1 24 | $542.1M | $983.3M |
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.85× | 4.03× | ||
| Q3 24 | 0.92× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.06× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.1M | $36.7M |
| Free Cash FlowOCF − Capex | $26.0M | $27.8M |
| FCF MarginFCF / Revenue | 14.3% | 8.2% |
| Capex IntensityCapex / Revenue | 3.4% | 2.6% |
| Cash ConversionOCF / Net Profit | 8.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $8.3M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.1M | $36.7M | ||
| Q3 25 | $4.5M | $-26.6M | ||
| Q2 25 | $-9.3M | $-7.0M | ||
| Q1 25 | $5.6M | $-22.1M | ||
| Q4 24 | $25.7M | $2.8M | ||
| Q3 24 | $19.4M | $-332.0K | ||
| Q2 24 | $4.5M | $-23.7M | ||
| Q1 24 | $604.0K | $8.0M |
| Q4 25 | $26.0M | $27.8M | ||
| Q3 25 | $-4.1M | $-44.7M | ||
| Q2 25 | $-14.7M | $-27.5M | ||
| Q1 25 | $1.1M | $-63.4M | ||
| Q4 24 | $22.1M | $-15.4M | ||
| Q3 24 | $14.6M | $-36.7M | ||
| Q2 24 | $-284.0K | $-59.9M | ||
| Q1 24 | $-4.2M | $-60.9M |
| Q4 25 | 14.3% | 8.2% | ||
| Q3 25 | -2.1% | -12.6% | ||
| Q2 25 | -7.9% | -9.8% | ||
| Q1 25 | 0.7% | -29.7% | ||
| Q4 24 | 12.8% | -6.7% | ||
| Q3 24 | 8.0% | -16.6% | ||
| Q2 24 | -0.1% | -28.7% | ||
| Q1 24 | -2.3% | -31.7% |
| Q4 25 | 3.4% | 2.6% | ||
| Q3 25 | 4.4% | 5.1% | ||
| Q2 25 | 2.9% | 7.3% | ||
| Q1 25 | 2.8% | 19.3% | ||
| Q4 24 | 2.1% | 7.9% | ||
| Q3 24 | 2.6% | 16.5% | ||
| Q2 24 | 2.5% | 17.4% | ||
| Q1 24 | 2.6% | 35.8% |
| Q4 25 | 8.55× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | -3.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.61× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MG
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
