vs
Side-by-side financial comparison of M/I HOMES, INC. (MHO) and SERVICE CORP INTERNATIONAL (SCI). Click either name above to swap in a different company.
M/I HOMES, INC. is the larger business by last-quarter revenue ($1.1B vs $1.1B, roughly 1.0× SERVICE CORP INTERNATIONAL). SERVICE CORP INTERNATIONAL runs the higher net margin — 14.3% vs 5.6%, a 8.8% gap on every dollar of revenue. On growth, SERVICE CORP INTERNATIONAL posted the faster year-over-year revenue change (1.7% vs -4.8%). SERVICE CORP INTERNATIONAL produced more free cash flow last quarter ($87.2M vs $-13.0M). Over the past eight quarters, M/I HOMES, INC.'s revenue compounded faster (4.7% CAGR vs 3.1%).
M/I Homes, Inc. is a leading U.S. residential construction company that designs, builds and sells single-family homes, townhomes and duplexes across multiple U.S. states. It caters to entry-level, move-up and luxury homebuyers, offering energy-efficient designs, flexible floor plans and personalized customization options.
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
MHO vs SCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.1B |
| Net Profit | $64.0M | $159.4M |
| Gross Margin | 17.4% | 28.0% |
| Operating Margin | 6.5% | 24.8% |
| Net Margin | 5.6% | 14.3% |
| Revenue YoY | -4.8% | 1.7% |
| Net Profit YoY | -52.1% | 5.3% |
| EPS (diluted) | $2.42 | $1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $976.1M | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.0B | $1.0B |
| Q4 25 | $64.0M | $159.4M | ||
| Q3 25 | $106.5M | $117.5M | ||
| Q2 25 | $121.2M | $122.9M | ||
| Q1 25 | $111.2M | $142.9M | ||
| Q4 24 | $133.5M | $151.4M | ||
| Q3 24 | $145.4M | $117.8M | ||
| Q2 24 | $146.7M | $118.2M | ||
| Q1 24 | $138.1M | $131.3M |
| Q4 25 | 17.4% | 28.0% | ||
| Q3 25 | 24.5% | 25.1% | ||
| Q2 25 | 24.7% | 25.5% | ||
| Q1 25 | 25.9% | 27.1% | ||
| Q4 24 | 24.6% | 28.0% | ||
| Q3 24 | 27.1% | 24.9% | ||
| Q2 24 | 27.9% | 24.9% | ||
| Q1 24 | 27.1% | 26.2% |
| Q4 25 | 6.5% | 24.8% | ||
| Q3 25 | 12.0% | 21.4% | ||
| Q2 25 | 13.4% | 21.1% | ||
| Q1 25 | 14.4% | 23.4% | ||
| Q4 24 | 13.6% | 24.0% | ||
| Q3 24 | 15.9% | 20.9% | ||
| Q2 24 | 16.8% | 21.4% | ||
| Q1 24 | 16.6% | 22.2% |
| Q4 25 | 5.6% | 14.3% | ||
| Q3 25 | 9.4% | 11.1% | ||
| Q2 25 | 10.4% | 11.5% | ||
| Q1 25 | 11.4% | 13.3% | ||
| Q4 24 | 11.1% | 13.8% | ||
| Q3 24 | 12.7% | 11.6% | ||
| Q2 24 | 13.2% | 11.4% | ||
| Q1 24 | 13.2% | 12.6% |
| Q4 25 | $2.42 | $1.13 | ||
| Q3 25 | $3.92 | $0.83 | ||
| Q2 25 | $4.42 | $0.86 | ||
| Q1 25 | $3.98 | $0.98 | ||
| Q4 24 | $4.71 | $1.02 | ||
| Q3 24 | $5.10 | $0.81 | ||
| Q2 24 | $5.12 | $0.81 | ||
| Q1 24 | $4.78 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $243.6M |
| Total DebtLower is stronger | — | $5.1B |
| Stockholders' EquityBook value | $3.2B | $1.6B |
| Total Assets | $4.8B | $18.7B |
| Debt / EquityLower = less leverage | — | 3.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $243.6M | ||
| Q3 25 | — | $241.3M | ||
| Q2 25 | — | $255.4M | ||
| Q1 25 | — | $227.2M | ||
| Q4 24 | — | $218.8M | ||
| Q3 24 | — | $185.4M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | — | $205.6M |
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
| Q4 25 | $3.2B | $1.6B | ||
| Q3 25 | $3.1B | $1.6B | ||
| Q2 25 | $3.1B | $1.6B | ||
| Q1 25 | $3.0B | $1.7B | ||
| Q4 24 | $2.9B | $1.7B | ||
| Q3 24 | $2.8B | $1.6B | ||
| Q2 24 | $2.7B | $1.5B | ||
| Q1 24 | $2.6B | $1.6B |
| Q4 25 | $4.8B | $18.7B | ||
| Q3 25 | $4.8B | $18.4B | ||
| Q2 25 | $4.7B | $18.0B | ||
| Q1 25 | $4.6B | $17.3B | ||
| Q4 24 | $4.5B | $17.4B | ||
| Q3 24 | $4.5B | $17.4B | ||
| Q2 24 | $4.3B | $16.8B | ||
| Q1 24 | $4.2B | $16.7B |
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.7M | $212.9M |
| Free Cash FlowOCF − Capex | $-13.0M | $87.2M |
| FCF MarginFCF / Revenue | -1.1% | 7.8% |
| Capex IntensityCapex / Revenue | 0.4% | 11.3% |
| Cash ConversionOCF / Net Profit | -0.14× | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | $127.7M | $554.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.7M | $212.9M | ||
| Q3 25 | $43.4M | $252.3M | ||
| Q2 25 | $37.8M | $166.4M | ||
| Q1 25 | $64.9M | $311.1M | ||
| Q4 24 | $104.4M | $264.1M | ||
| Q3 24 | $-67.9M | $263.8M | ||
| Q2 24 | $27.5M | $196.9M | ||
| Q1 24 | $115.8M | $220.1M |
| Q4 25 | $-13.0M | $87.2M | ||
| Q3 25 | $42.0M | $150.7M | ||
| Q2 25 | $35.1M | $83.4M | ||
| Q1 25 | $63.5M | $233.0M | ||
| Q4 24 | $102.3M | $151.8M | ||
| Q3 24 | $-68.5M | $162.8M | ||
| Q2 24 | $22.0M | $100.8M | ||
| Q1 24 | $115.5M | $140.3M |
| Q4 25 | -1.1% | 7.8% | ||
| Q3 25 | 3.7% | 14.2% | ||
| Q2 25 | 3.0% | 7.8% | ||
| Q1 25 | 6.5% | 21.7% | ||
| Q4 24 | 8.5% | 13.9% | ||
| Q3 24 | -6.0% | 16.1% | ||
| Q2 24 | 2.0% | 9.7% | ||
| Q1 24 | 11.0% | 13.4% |
| Q4 25 | 0.4% | 11.3% | ||
| Q3 25 | 0.1% | 9.6% | ||
| Q2 25 | 0.2% | 7.8% | ||
| Q1 25 | 0.1% | 7.3% | ||
| Q4 24 | 0.2% | 10.3% | ||
| Q3 24 | 0.1% | 10.0% | ||
| Q2 24 | 0.5% | 9.3% | ||
| Q1 24 | 0.0% | 7.6% |
| Q4 25 | -0.14× | 1.34× | ||
| Q3 25 | 0.41× | 2.15× | ||
| Q2 25 | 0.31× | 1.35× | ||
| Q1 25 | 0.58× | 2.18× | ||
| Q4 24 | 0.78× | 1.75× | ||
| Q3 24 | -0.47× | 2.24× | ||
| Q2 24 | 0.19× | 1.67× | ||
| Q1 24 | 0.84× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
