vs
Side-by-side financial comparison of MOVADO GROUP INC (MOV) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $186.1M, roughly 1.8× MOVADO GROUP INC). MOVADO GROUP INC runs the higher net margin — 5.1% vs -6.6%, a 11.8% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 1.9%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $11.6M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 2.9%).
Movado is a luxury American watch brand originally founded in 1881 in Switzerland. Movado means "movement" in Esperanto. The watches are known for their signature metallic dot at 12 o'clock and minimalist style; the company is best known for its Museum Watch.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
MOV vs WEST — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $186.1M | $339.5M |
| Net Profit | $9.6M | $-22.6M |
| Gross Margin | 54.3% | 11.5% |
| Operating Margin | 6.3% | -2.6% |
| Net Margin | 5.1% | -6.6% |
| Revenue YoY | 1.9% | 48.3% |
| Net Profit YoY | 89.8% | 8.3% |
| EPS (diluted) | $0.42 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $186.1M | $339.5M | ||
| Q3 25 | $161.8M | $354.8M | ||
| Q2 25 | $131.8M | $280.9M | ||
| Q1 25 | $181.5M | $213.8M | ||
| Q4 24 | $180.5M | $229.0M | ||
| Q3 24 | $157.0M | $220.9M | ||
| Q2 24 | $134.4M | $208.4M | ||
| Q1 24 | $175.8M | $192.5M |
| Q4 25 | $9.6M | $-22.6M | ||
| Q3 25 | $3.0M | $-19.1M | ||
| Q2 25 | $1.4M | $-21.6M | ||
| Q1 25 | $8.1M | $-27.2M | ||
| Q4 24 | $4.8M | $-24.6M | ||
| Q3 24 | $3.5M | $-14.3M | ||
| Q2 24 | $2.0M | $-17.8M | ||
| Q1 24 | $9.8M | $-23.7M |
| Q4 25 | 54.3% | 11.5% | ||
| Q3 25 | 54.1% | 11.7% | ||
| Q2 25 | 54.1% | 14.7% | ||
| Q1 25 | 54.2% | 13.6% | ||
| Q4 24 | 53.5% | 16.6% | ||
| Q3 24 | 54.3% | 16.8% | ||
| Q2 24 | 54.3% | 19.9% | ||
| Q1 24 | 53.5% | 19.4% |
| Q4 25 | 6.3% | -2.6% | ||
| Q3 25 | 2.5% | -2.4% | ||
| Q2 25 | 0.2% | -5.3% | ||
| Q1 25 | 5.1% | -6.1% | ||
| Q4 24 | 3.3% | -4.3% | ||
| Q3 24 | 1.7% | -5.8% | ||
| Q2 24 | 1.6% | -7.9% | ||
| Q1 24 | 6.1% | -5.3% |
| Q4 25 | 5.1% | -6.6% | ||
| Q3 25 | 1.8% | -5.4% | ||
| Q2 25 | 1.1% | -7.7% | ||
| Q1 25 | 4.4% | -12.7% | ||
| Q4 24 | 2.7% | -10.7% | ||
| Q3 24 | 2.2% | -6.5% | ||
| Q2 24 | 1.5% | -8.5% | ||
| Q1 24 | 5.6% | -12.3% |
| Q4 25 | $0.42 | $-0.22 | ||
| Q3 25 | $0.13 | $-0.20 | ||
| Q2 25 | $0.06 | $-0.23 | ||
| Q1 25 | $0.36 | $-0.29 | ||
| Q4 24 | $0.21 | $-0.26 | ||
| Q3 24 | $0.15 | $-0.16 | ||
| Q2 24 | $0.09 | $-0.20 | ||
| Q1 24 | $0.44 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $183.9M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $497.5M | $-1.9M |
| Total Assets | $751.9M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.9M | $49.9M | ||
| Q3 25 | $180.5M | $34.0M | ||
| Q2 25 | $203.1M | $44.0M | ||
| Q1 25 | $208.5M | $33.1M | ||
| Q4 24 | $181.5M | $26.2M | ||
| Q3 24 | $198.3M | $22.4M | ||
| Q2 24 | $225.4M | $24.3M | ||
| Q1 24 | $262.1M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $497.5M | $-1.9M | ||
| Q3 25 | $489.9M | $11.4M | ||
| Q2 25 | $493.2M | $18.2M | ||
| Q1 25 | $481.3M | $71.4M | ||
| Q4 24 | $491.3M | $97.5M | ||
| Q3 24 | $492.0M | $110.3M | ||
| Q2 24 | $489.6M | $81.5M | ||
| Q1 24 | $505.9M | $91.7M |
| Q4 25 | $751.9M | $1.2B | ||
| Q3 25 | $748.7M | $1.2B | ||
| Q2 25 | $747.2M | $1.2B | ||
| Q1 25 | $729.2M | $1.1B | ||
| Q4 24 | $747.2M | $1.1B | ||
| Q3 24 | $742.5M | $1.1B | ||
| Q2 24 | $736.0M | $1.1B | ||
| Q1 24 | $756.5M | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $36.7M |
| Free Cash FlowOCF − Capex | $11.6M | $27.8M |
| FCF MarginFCF / Revenue | 6.2% | 8.2% |
| Capex IntensityCapex / Revenue | 0.4% | 2.6% |
| Cash ConversionOCF / Net Profit | 1.28× | — |
| TTM Free Cash FlowTrailing 4 quarters | $35.3M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $36.7M | ||
| Q3 25 | $-3.8M | $-26.6M | ||
| Q2 25 | $-7.2M | $-7.0M | ||
| Q1 25 | $39.1M | $-22.1M | ||
| Q4 24 | $-4.7M | $2.8M | ||
| Q3 24 | $-17.8M | $-332.0K | ||
| Q2 24 | $-18.1M | $-23.7M | ||
| Q1 24 | $69.4M | $8.0M |
| Q4 25 | $11.6M | $27.8M | ||
| Q3 25 | $-5.1M | $-44.7M | ||
| Q2 25 | $-8.7M | $-27.5M | ||
| Q1 25 | $37.5M | $-63.4M | ||
| Q4 24 | $-7.2M | $-15.4M | ||
| Q3 24 | $-20.1M | $-36.7M | ||
| Q2 24 | $-19.7M | $-59.9M | ||
| Q1 24 | $67.8M | $-60.9M |
| Q4 25 | 6.2% | 8.2% | ||
| Q3 25 | -3.1% | -12.6% | ||
| Q2 25 | -6.6% | -9.8% | ||
| Q1 25 | 20.7% | -29.7% | ||
| Q4 24 | -4.0% | -6.7% | ||
| Q3 24 | -12.8% | -16.6% | ||
| Q2 24 | -14.7% | -28.7% | ||
| Q1 24 | 38.6% | -31.7% |
| Q4 25 | 0.4% | 2.6% | ||
| Q3 25 | 0.8% | 5.1% | ||
| Q2 25 | 1.2% | 7.3% | ||
| Q1 25 | 0.9% | 19.3% | ||
| Q4 24 | 1.4% | 7.9% | ||
| Q3 24 | 1.5% | 16.5% | ||
| Q2 24 | 1.2% | 17.4% | ||
| Q1 24 | 0.9% | 35.8% |
| Q4 25 | 1.28× | — | ||
| Q3 25 | -1.27× | — | ||
| Q2 25 | -5.08× | — | ||
| Q1 25 | 4.86× | — | ||
| Q4 24 | -0.98× | — | ||
| Q3 24 | -5.14× | — | ||
| Q2 24 | -8.97× | — | ||
| Q1 24 | 7.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MOV
| Other | $81.4M | 44% |
| Owned Brands Category | $46.0M | 25% |
| Sales Channel Directly To Consumer | $35.3M | 19% |
| Company Stores | $23.4M | 13% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
