vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $27.6M, roughly 1.5× Maison Solutions Inc.). Neuronetics, Inc. runs the higher net margin — -17.2% vs -18.0%, a 0.7% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs -10.9%). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 42.5%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
MSS vs STIM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $41.8M |
| Net Profit | $-5.0M | $-7.2M |
| Gross Margin | 23.4% | 52.0% |
| Operating Margin | -4.9% | -12.1% |
| Net Margin | -18.0% | -17.2% |
| Revenue YoY | -10.9% | 85.7% |
| Net Profit YoY | -1840.5% | 43.2% |
| EPS (diluted) | $-0.23 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $41.8M | ||
| Q3 25 | $27.2M | $37.3M | ||
| Q2 25 | $34.4M | $38.1M | ||
| Q1 25 | $32.3M | $32.0M | ||
| Q4 24 | $29.4M | $22.5M | ||
| Q3 24 | $28.2M | $18.5M | ||
| Q2 24 | $16.9M | $16.4M | ||
| Q1 24 | $13.6M | $17.4M |
| Q4 25 | $-5.0M | $-7.2M | ||
| Q3 25 | $-1.5M | $-9.0M | ||
| Q2 25 | $-287.4K | $-10.1M | ||
| Q1 25 | $1.0M | $-12.7M | ||
| Q4 24 | $-256.0K | $-12.7M | ||
| Q3 24 | $700.9K | $-13.3M | ||
| Q2 24 | $-2.8M | $-9.8M | ||
| Q1 24 | $-549.0K | $-7.9M |
| Q4 25 | 23.4% | 52.0% | ||
| Q3 25 | 24.1% | 45.9% | ||
| Q2 25 | 9.5% | 46.6% | ||
| Q1 25 | 21.8% | 49.2% | ||
| Q4 24 | 26.9% | 66.2% | ||
| Q3 24 | 28.9% | 75.6% | ||
| Q2 24 | 13.0% | 74.0% | ||
| Q1 24 | 23.4% | 75.1% |
| Q4 25 | -4.9% | -12.1% | ||
| Q3 25 | 0.7% | -19.6% | ||
| Q2 25 | -15.9% | -21.1% | ||
| Q1 25 | 3.7% | -34.4% | ||
| Q4 24 | 3.2% | -51.0% | ||
| Q3 24 | 7.3% | -41.7% | ||
| Q2 24 | -14.4% | -51.7% | ||
| Q1 24 | -2.3% | -39.4% |
| Q4 25 | -18.0% | -17.2% | ||
| Q3 25 | -5.7% | -24.3% | ||
| Q2 25 | -0.8% | -26.6% | ||
| Q1 25 | 3.1% | -39.6% | ||
| Q4 24 | -0.9% | -56.4% | ||
| Q3 24 | 2.5% | -72.0% | ||
| Q2 24 | -16.4% | -59.8% | ||
| Q1 24 | -4.0% | -45.2% |
| Q4 25 | $-0.23 | $-0.10 | ||
| Q3 25 | $-0.08 | $-0.13 | ||
| Q2 25 | $-0.02 | $-0.15 | ||
| Q1 25 | $0.06 | $-0.21 | ||
| Q4 24 | $-0.01 | $-0.34 | ||
| Q3 24 | $0.04 | $-0.44 | ||
| Q2 24 | $-0.16 | $-0.33 | ||
| Q1 24 | $-0.03 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $28.1M |
| Total DebtLower is stronger | $2.6M | $65.8M |
| Stockholders' EquityBook value | $11.6M | $22.4M |
| Total Assets | $75.4M | $141.6M |
| Debt / EquityLower = less leverage | 0.22× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $28.1M | ||
| Q3 25 | $1.1M | $28.0M | ||
| Q2 25 | $775.4K | $11.0M | ||
| Q1 25 | $445.4K | $20.2M | ||
| Q4 24 | $355.7K | $18.5M | ||
| Q3 24 | $588.9K | $20.9M | ||
| Q2 24 | $2.1M | $42.6M | ||
| Q1 24 | $9.4M | $47.7M |
| Q4 25 | $2.6M | $65.8M | ||
| Q3 25 | $2.6M | $65.7M | ||
| Q2 25 | $2.6M | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | $2.5M | $46.0M | ||
| Q2 24 | $2.6M | $59.8M | ||
| Q1 24 | $2.6M | $59.4M |
| Q4 25 | $11.6M | $22.4M | ||
| Q3 25 | $10.1M | $27.4M | ||
| Q2 25 | $11.7M | $27.1M | ||
| Q1 25 | $12.0M | $35.5M | ||
| Q4 24 | $10.9M | $27.7M | ||
| Q3 24 | $11.2M | $9.4M | ||
| Q2 24 | $10.5M | $19.4M | ||
| Q1 24 | $13.3M | $27.7M |
| Q4 25 | $75.4M | $141.6M | ||
| Q3 25 | $73.3M | $145.5M | ||
| Q2 25 | $77.4M | $134.7M | ||
| Q1 25 | $82.7M | $142.0M | ||
| Q4 24 | $82.7M | $140.9M | ||
| Q3 24 | $82.1M | — | ||
| Q2 24 | $82.4M | $96.8M | ||
| Q1 24 | $44.2M | $103.8M |
| Q4 25 | 0.22× | 2.94× | ||
| Q3 25 | 0.26× | 2.40× | ||
| Q2 25 | 0.22× | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | 0.23× | 4.90× | ||
| Q2 24 | 0.24× | 3.08× | ||
| Q1 24 | 0.19× | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $908.0K |
| Free Cash FlowOCF − Capex | — | $692.0K |
| FCF MarginFCF / Revenue | — | 1.7% |
| Capex IntensityCapex / Revenue | — | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $908.0K | ||
| Q3 25 | $1.1M | $-785.0K | ||
| Q2 25 | $-1.6M | $-3.5M | ||
| Q1 25 | $1.7M | $-17.0M | ||
| Q4 24 | $1.1M | $-8.6M | ||
| Q3 24 | $3.6M | $-5.4M | ||
| Q2 24 | $-2.6M | $-5.0M | ||
| Q1 24 | $-1.4M | $-12.0M |
| Q4 25 | — | $692.0K | ||
| Q3 25 | — | $-899.0K | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-17.2M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $-12.4M |
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | -9.9% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | — | -38.6% | ||
| Q3 24 | — | -31.3% | ||
| Q2 24 | — | -34.0% | ||
| Q1 24 | — | -71.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
STIM
Segment breakdown not available.
