vs
Side-by-side financial comparison of NEOGEN CORP (NEOG) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $224.7M, roughly 1.5× NEOGEN CORP). Westrock Coffee Co runs the higher net margin — -6.6% vs -7.1%, a 0.4% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -2.8%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $7.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -0.9%).
Neogen Corporation is an international food safety company that provides test kits and relevant products to detect dangerous substances in food. The company was founded in 1982 and is based in Lansing, Michigan. The company serves a wide range of countries including Canada, United States, the United Kingdom, parts of Europe, Mexico and Brazil, India, and China, among others. The company operates a product line of over 100 drug detection test kits worldwide for the detection of about 300 abuse...
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
NEOG vs WEST — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $224.7M | $339.5M |
| Net Profit | $-15.9M | $-22.6M |
| Gross Margin | 47.5% | 11.5% |
| Operating Margin | -2.4% | -2.6% |
| Net Margin | -7.1% | -6.6% |
| Revenue YoY | -2.8% | 48.3% |
| Net Profit YoY | 96.5% | 8.3% |
| EPS (diluted) | $-0.07 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $224.7M | $339.5M | ||
| Q3 25 | $209.2M | $354.8M | ||
| Q2 25 | $225.4M | $280.9M | ||
| Q1 25 | $221.0M | $213.8M | ||
| Q4 24 | $231.3M | $229.0M | ||
| Q3 24 | $217.0M | $220.9M | ||
| Q2 24 | $236.8M | $208.4M | ||
| Q1 24 | $228.8M | $192.5M |
| Q4 25 | $-15.9M | $-22.6M | ||
| Q3 25 | $36.3M | $-19.1M | ||
| Q2 25 | $-612.3M | $-21.6M | ||
| Q1 25 | $-10.9M | $-27.2M | ||
| Q4 24 | $-456.3M | $-24.6M | ||
| Q3 24 | $-12.6M | $-14.3M | ||
| Q2 24 | $-5.4M | $-17.8M | ||
| Q1 24 | $-2.0M | $-23.7M |
| Q4 25 | 47.5% | 11.5% | ||
| Q3 25 | 45.4% | 11.7% | ||
| Q2 25 | 41.2% | 14.7% | ||
| Q1 25 | 49.9% | 13.6% | ||
| Q4 24 | 49.0% | 16.6% | ||
| Q3 24 | 48.4% | 16.8% | ||
| Q2 24 | 47.9% | 19.9% | ||
| Q1 24 | 51.1% | 19.4% |
| Q4 25 | -2.4% | -2.6% | ||
| Q3 25 | -7.7% | -2.4% | ||
| Q2 25 | -271.1% | -5.3% | ||
| Q1 25 | 2.4% | -6.1% | ||
| Q4 24 | -197.8% | -4.3% | ||
| Q3 24 | 1.0% | -5.8% | ||
| Q2 24 | 5.5% | -7.9% | ||
| Q1 24 | 5.3% | -5.3% |
| Q4 25 | -7.1% | -6.6% | ||
| Q3 25 | 17.4% | -5.4% | ||
| Q2 25 | -271.6% | -7.7% | ||
| Q1 25 | -4.9% | -12.7% | ||
| Q4 24 | -197.3% | -10.7% | ||
| Q3 24 | -5.8% | -6.5% | ||
| Q2 24 | -2.3% | -8.5% | ||
| Q1 24 | -0.9% | -12.3% |
| Q4 25 | $-0.07 | $-0.22 | ||
| Q3 25 | $0.17 | $-0.20 | ||
| Q2 25 | $-2.82 | $-0.23 | ||
| Q1 25 | $-0.05 | $-0.29 | ||
| Q4 24 | $-2.10 | $-0.26 | ||
| Q3 24 | $-0.06 | $-0.16 | ||
| Q2 24 | $-0.02 | $-0.20 | ||
| Q1 24 | $-0.01 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $145.3M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $2.1B | $-1.9M |
| Total Assets | $3.4B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.3M | $49.9M | ||
| Q3 25 | $138.9M | $34.0M | ||
| Q2 25 | $129.0M | $44.0M | ||
| Q1 25 | $127.7M | $33.1M | ||
| Q4 24 | $140.2M | $26.2M | ||
| Q3 24 | $120.5M | $22.4M | ||
| Q2 24 | $170.9M | $24.3M | ||
| Q1 24 | $168.4M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.1B | $-1.9M | ||
| Q3 25 | $2.1B | $11.4M | ||
| Q2 25 | $2.1B | $18.2M | ||
| Q1 25 | $2.7B | $71.4M | ||
| Q4 24 | $2.7B | $97.5M | ||
| Q3 24 | $3.1B | $110.3M | ||
| Q2 24 | $3.1B | $81.5M | ||
| Q1 24 | $3.1B | $91.7M |
| Q4 25 | $3.4B | $1.2B | ||
| Q3 25 | $3.4B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $4.0B | $1.1B | ||
| Q4 24 | $4.1B | $1.1B | ||
| Q3 24 | $4.5B | $1.1B | ||
| Q2 24 | $4.5B | $1.1B | ||
| Q1 24 | $4.6B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.4M | $36.7M |
| Free Cash FlowOCF − Capex | $7.8M | $27.8M |
| FCF MarginFCF / Revenue | 3.5% | 8.2% |
| Capex IntensityCapex / Revenue | 5.2% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-18.5M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.4M | $36.7M | ||
| Q3 25 | $10.9M | $-26.6M | ||
| Q2 25 | $16.4M | $-7.0M | ||
| Q1 25 | $19.5M | $-22.1M | ||
| Q4 24 | $40.3M | $2.8M | ||
| Q3 24 | $-17.9M | $-332.0K | ||
| Q2 24 | $26.7M | $-23.7M | ||
| Q1 24 | $-30.2M | $8.0M |
| Q4 25 | $7.8M | $27.8M | ||
| Q3 25 | $-13.1M | $-44.7M | ||
| Q2 25 | $349.0K | $-27.5M | ||
| Q1 25 | $-13.4M | $-63.4M | ||
| Q4 24 | $23.1M | $-15.4M | ||
| Q3 24 | $-56.3M | $-36.7M | ||
| Q2 24 | $2.5M | $-59.9M | ||
| Q1 24 | $-62.3M | $-60.9M |
| Q4 25 | 3.5% | 8.2% | ||
| Q3 25 | -6.3% | -12.6% | ||
| Q2 25 | 0.2% | -9.8% | ||
| Q1 25 | -6.1% | -29.7% | ||
| Q4 24 | 10.0% | -6.7% | ||
| Q3 24 | -26.0% | -16.6% | ||
| Q2 24 | 1.1% | -28.7% | ||
| Q1 24 | -27.2% | -31.7% |
| Q4 25 | 5.2% | 2.6% | ||
| Q3 25 | 11.5% | 5.1% | ||
| Q2 25 | 7.1% | 7.3% | ||
| Q1 25 | 14.9% | 19.3% | ||
| Q4 24 | 7.4% | 7.9% | ||
| Q3 24 | 17.7% | 16.5% | ||
| Q2 24 | 10.2% | 17.4% | ||
| Q1 24 | 14.0% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NEOG
| Other | $109.2M | 49% |
| Bacterial And General Sanitation | $44.9M | 20% |
| Services | $25.7M | 11% |
| Natural Toxins And Allergens | $20.4M | 9% |
| Animal Care | $8.9M | 4% |
| Genomics Services | $6.3M | 3% |
| Biosecurity Products | $4.6M | 2% |
| Life Sciences | $1.4M | 1% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
