vs
Side-by-side financial comparison of POWER SOLUTIONS INTERNATIONAL, INC. (PSIX) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $191.2M, roughly 1.8× POWER SOLUTIONS INTERNATIONAL, INC.). POWER SOLUTIONS INTERNATIONAL, INC. runs the higher net margin — 8.4% vs -6.6%, a 15.1% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 32.5%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-7.6M). Over the past eight quarters, POWER SOLUTIONS INTERNATIONAL, INC.'s revenue compounded faster (41.7% CAGR vs 32.8%).
Adani Energy Solutions Ltd, formerly known as Adani Transmission Ltd, is an electric power transmission and distribution company headquartered in Ahmedabad. As of April 2025, the company operates a cumulative transmission network of 26,696 circuit kilometers and is one of the largest private sector power transmission companies operating in India.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
PSIX vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $191.2M | $339.5M |
| Net Profit | $16.1M | $-22.6M |
| Gross Margin | 21.9% | 11.5% |
| Operating Margin | 12.7% | -2.6% |
| Net Margin | 8.4% | -6.6% |
| Revenue YoY | 32.5% | 48.3% |
| Net Profit YoY | -31.0% | 8.3% |
| EPS (diluted) | $0.69 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $191.2M | $339.5M | ||
| Q3 25 | $203.8M | $354.8M | ||
| Q2 25 | $191.9M | $280.9M | ||
| Q1 25 | $135.4M | $213.8M | ||
| Q4 24 | $144.3M | $229.0M | ||
| Q3 24 | $125.8M | $220.9M | ||
| Q2 24 | $110.6M | $208.4M | ||
| Q1 24 | $95.2M | $192.5M |
| Q4 25 | $16.1M | $-22.6M | ||
| Q3 25 | $27.6M | $-19.1M | ||
| Q2 25 | $51.2M | $-21.6M | ||
| Q1 25 | $19.1M | $-27.2M | ||
| Q4 24 | $23.3M | $-24.6M | ||
| Q3 24 | $17.3M | $-14.3M | ||
| Q2 24 | $21.5M | $-17.8M | ||
| Q1 24 | $7.1M | $-23.7M |
| Q4 25 | 21.9% | 11.5% | ||
| Q3 25 | 23.9% | 11.7% | ||
| Q2 25 | 28.2% | 14.7% | ||
| Q1 25 | 29.7% | 13.6% | ||
| Q4 24 | 29.9% | 16.6% | ||
| Q3 24 | 28.9% | 16.8% | ||
| Q2 24 | 31.8% | 19.9% | ||
| Q1 24 | 27.0% | 19.4% |
| Q4 25 | 12.7% | -2.6% | ||
| Q3 25 | 13.9% | -2.4% | ||
| Q2 25 | 16.9% | -5.3% | ||
| Q1 25 | 18.2% | -6.1% | ||
| Q4 24 | 17.5% | -4.3% | ||
| Q3 24 | 16.3% | -5.8% | ||
| Q2 24 | 22.9% | -7.9% | ||
| Q1 24 | 11.2% | -5.3% |
| Q4 25 | 8.4% | -6.6% | ||
| Q3 25 | 13.5% | -5.4% | ||
| Q2 25 | 26.7% | -7.7% | ||
| Q1 25 | 14.1% | -12.7% | ||
| Q4 24 | 16.1% | -10.7% | ||
| Q3 24 | 13.8% | -6.5% | ||
| Q2 24 | 19.5% | -8.5% | ||
| Q1 24 | 7.5% | -12.3% |
| Q4 25 | $0.69 | $-0.22 | ||
| Q3 25 | $1.20 | $-0.20 | ||
| Q2 25 | $2.22 | $-0.23 | ||
| Q1 25 | $0.83 | $-0.29 | ||
| Q4 24 | $1.01 | $-0.26 | ||
| Q3 24 | $0.75 | $-0.16 | ||
| Q2 24 | $0.94 | $-0.20 | ||
| Q1 24 | $0.31 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.3M | $49.9M |
| Total DebtLower is stronger | $96.6M | $444.1M |
| Stockholders' EquityBook value | $178.6M | $-1.9M |
| Total Assets | $424.7M | $1.2B |
| Debt / EquityLower = less leverage | 0.54× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $41.3M | $49.9M | ||
| Q3 25 | $49.0M | $34.0M | ||
| Q2 25 | $49.5M | $44.0M | ||
| Q1 25 | $50.0M | $33.1M | ||
| Q4 24 | $55.3M | $26.2M | ||
| Q3 24 | $40.5M | $22.4M | ||
| Q2 24 | $28.8M | $24.3M | ||
| Q1 24 | $33.1M | $12.6M |
| Q4 25 | $96.6M | $444.1M | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | $393.1M | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
| Q4 25 | $178.6M | $-1.9M | ||
| Q3 25 | $162.5M | $11.4M | ||
| Q2 25 | $135.7M | $18.2M | ||
| Q1 25 | $84.3M | $71.4M | ||
| Q4 24 | $65.3M | $97.5M | ||
| Q3 24 | $42.1M | $110.3M | ||
| Q2 24 | $24.8M | $81.5M | ||
| Q1 24 | $3.2M | $91.7M |
| Q4 25 | $424.7M | $1.2B | ||
| Q3 25 | $458.9M | $1.2B | ||
| Q2 25 | $437.7M | $1.2B | ||
| Q1 25 | $372.7M | $1.1B | ||
| Q4 24 | $328.2M | $1.1B | ||
| Q3 24 | $339.1M | $1.1B | ||
| Q2 24 | $307.6M | $1.1B | ||
| Q1 24 | $286.8M | $983.3M |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | 4.03× | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.6M | $36.7M |
| Free Cash FlowOCF − Capex | $-7.6M | $27.8M |
| FCF MarginFCF / Revenue | -4.0% | 8.2% |
| Capex IntensityCapex / Revenue | 1.6% | 2.6% |
| Cash ConversionOCF / Net Profit | -0.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.1M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.6M | $36.7M | ||
| Q3 25 | $3.3M | $-26.6M | ||
| Q2 25 | $16.7M | $-7.0M | ||
| Q1 25 | $8.8M | $-22.1M | ||
| Q4 24 | $32.7M | $2.8M | ||
| Q3 24 | $12.6M | $-332.0K | ||
| Q2 24 | $1.5M | $-23.7M | ||
| Q1 24 | $15.6M | $8.0M |
| Q4 25 | $-7.6M | $27.8M | ||
| Q3 25 | $1.7M | $-44.7M | ||
| Q2 25 | $14.6M | $-27.5M | ||
| Q1 25 | $5.4M | $-63.4M | ||
| Q4 24 | $30.0M | $-15.4M | ||
| Q3 24 | $12.1M | $-36.7M | ||
| Q2 24 | $822.0K | $-59.9M | ||
| Q1 24 | $14.8M | $-60.9M |
| Q4 25 | -4.0% | 8.2% | ||
| Q3 25 | 0.8% | -12.6% | ||
| Q2 25 | 7.6% | -9.8% | ||
| Q1 25 | 4.0% | -29.7% | ||
| Q4 24 | 20.8% | -6.7% | ||
| Q3 24 | 9.7% | -16.6% | ||
| Q2 24 | 0.7% | -28.7% | ||
| Q1 24 | 15.6% | -31.7% |
| Q4 25 | 1.6% | 2.6% | ||
| Q3 25 | 0.8% | 5.1% | ||
| Q2 25 | 1.1% | 7.3% | ||
| Q1 25 | 2.5% | 19.3% | ||
| Q4 24 | 1.8% | 7.9% | ||
| Q3 24 | 0.3% | 16.5% | ||
| Q2 24 | 0.6% | 17.4% | ||
| Q1 24 | 0.9% | 35.8% |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 2.20× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
