vs
Side-by-side financial comparison of Seadrill Ltd (SDRL) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $273.0M, roughly 1.2× Seadrill Ltd). Seadrill Ltd runs the higher net margin — -3.7% vs -6.6%, a 3.0% gap on every dollar of revenue. Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -8.9%).
Seadrill is an offshore drilling contractor providing worldwide offshore drilling services to the oil and gas industry. Its primary business is the ownership and operation of drillships, semi-submersible rigs, and jack-up rigs for operations in shallow to ultra-deep water in both benign and harsh environments. It provides a contract-based service and primarily serves the oil super-majors, integrated oil and gas, state-owned national oil, and independent oil and gas companies.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
SDRL vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $273.0M | $339.5M |
| Net Profit | $-10.0M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | -1.1% | -2.6% |
| Net Margin | -3.7% | -6.6% |
| Revenue YoY | — | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $273.0M | $339.5M | ||
| Q3 25 | $280.0M | $354.8M | ||
| Q2 25 | $288.0M | $280.9M | ||
| Q1 25 | $248.0M | $213.8M | ||
| Q4 24 | — | $229.0M | ||
| Q3 24 | $263.0M | $220.9M | ||
| Q2 24 | $267.0M | $208.4M | ||
| Q1 24 | $275.0M | $192.5M |
| Q4 25 | $-10.0M | $-22.6M | ||
| Q3 25 | $-11.0M | $-19.1M | ||
| Q2 25 | $-42.0M | $-21.6M | ||
| Q1 25 | $-14.0M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | $32.0M | $-14.3M | ||
| Q2 24 | $253.0M | $-17.8M | ||
| Q1 24 | $60.0M | $-23.7M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | -1.1% | -2.6% | ||
| Q3 25 | 9.3% | -2.4% | ||
| Q2 25 | 2.1% | -5.3% | ||
| Q1 25 | 7.3% | -6.1% | ||
| Q4 24 | — | -4.3% | ||
| Q3 24 | 17.9% | -5.8% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | 29.1% | -5.3% |
| Q4 25 | -3.7% | -6.6% | ||
| Q3 25 | -3.9% | -5.4% | ||
| Q2 25 | -14.6% | -7.7% | ||
| Q1 25 | -5.6% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | 12.2% | -6.5% | ||
| Q2 24 | 94.8% | -8.5% | ||
| Q1 24 | 21.8% | -12.3% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $-0.17 | $-0.20 | ||
| Q2 25 | $-0.68 | $-0.23 | ||
| Q1 25 | $-0.23 | $-0.29 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | $0.49 | $-0.16 | ||
| Q2 24 | $3.49 | $-0.20 | ||
| Q1 24 | $0.81 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $339.0M | $49.9M |
| Total DebtLower is stronger | $613.0M | $444.1M |
| Stockholders' EquityBook value | $2.9B | $-1.9M |
| Total Assets | $3.9B | $1.2B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $339.0M | $49.9M | ||
| Q3 25 | $402.0M | $34.0M | ||
| Q2 25 | $393.0M | $44.0M | ||
| Q1 25 | $404.0M | $33.1M | ||
| Q4 24 | — | $26.2M | ||
| Q3 24 | — | $22.4M | ||
| Q2 24 | $835.0M | $24.3M | ||
| Q1 24 | — | $12.6M |
| Q4 25 | $613.0M | $444.1M | ||
| Q3 25 | $612.0M | — | ||
| Q2 25 | $612.0M | — | ||
| Q1 25 | $611.0M | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | $609.0M | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.9B | $-1.9M | ||
| Q3 25 | $2.9B | $11.4M | ||
| Q2 25 | $2.9B | $18.2M | ||
| Q1 25 | $2.9B | $71.4M | ||
| Q4 24 | — | $97.5M | ||
| Q3 24 | $2.9B | $110.3M | ||
| Q2 24 | $3.1B | $81.5M | ||
| Q1 24 | $2.9B | $91.7M |
| Q4 25 | $3.9B | $1.2B | ||
| Q3 25 | $4.1B | $1.2B | ||
| Q2 25 | $4.1B | $1.2B | ||
| Q1 25 | $4.1B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $4.3B | $1.1B | ||
| Q1 24 | — | $983.3M |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-40.0M | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-40.0M | $36.7M | ||
| Q3 25 | $28.0M | $-26.6M | ||
| Q2 25 | $11.0M | $-7.0M | ||
| Q1 25 | $-27.0M | $-22.1M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | $-27.0M | $-332.0K | ||
| Q2 24 | $79.0M | $-23.7M | ||
| Q1 24 | $29.0M | $8.0M |
| Q4 25 | — | $27.8M | ||
| Q3 25 | — | $-44.7M | ||
| Q2 25 | — | $-27.5M | ||
| Q1 25 | — | $-63.4M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | — | $-36.7M | ||
| Q2 24 | — | $-59.9M | ||
| Q1 24 | — | $-60.9M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | -12.6% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -29.7% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -28.7% | ||
| Q1 24 | — | -31.7% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.84× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | 0.48× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SDRL
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
