vs
Side-by-side financial comparison of Stabilis Solutions, Inc. (SLNG) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
Stabilis Solutions, Inc. is the larger business by last-quarter revenue ($13.3M vs $12.2M, roughly 1.1× Village Farms International, Inc.). Village Farms International, Inc. runs the higher net margin — 19.9% vs -2.0%, a 21.9% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs -23.3%).
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
SLNG vs VFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.3M | $12.2M |
| Net Profit | $-262.0K | $2.4M |
| Gross Margin | 24.7% | — |
| Operating Margin | -2.4% | — |
| Net Margin | -2.0% | 19.9% |
| Revenue YoY | -23.3% | 31.5% |
| Net Profit YoY | -112.4% | 128.2% |
| EPS (diluted) | — | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.3M | $12.2M | ||
| Q3 25 | $20.3M | $66.7M | ||
| Q2 25 | $17.3M | $59.9M | ||
| Q1 25 | $17.3M | $77.1M | ||
| Q4 24 | $17.3M | — | ||
| Q3 24 | $17.6M | $54.9M | ||
| Q2 24 | $18.6M | $53.6M | ||
| Q1 24 | $19.8M | $78.1M |
| Q4 25 | $-262.0K | $2.4M | ||
| Q3 25 | $1.1M | $10.2M | ||
| Q2 25 | $-613.0K | $26.5M | ||
| Q1 25 | $-1.6M | $-6.7M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $997.0K | $-820.0K | ||
| Q2 24 | $27.0K | $-23.5M | ||
| Q1 24 | $1.5M | $-2.9M |
| Q4 25 | 24.7% | — | ||
| Q3 25 | 27.6% | 47.9% | ||
| Q2 25 | 26.5% | 37.3% | ||
| Q1 25 | 26.2% | 14.7% | ||
| Q4 24 | 28.5% | — | ||
| Q3 24 | 28.3% | 24.8% | ||
| Q2 24 | 27.1% | 25.4% | ||
| Q1 24 | 31.6% | 19.9% |
| Q4 25 | -2.4% | — | ||
| Q3 25 | 5.5% | 23.3% | ||
| Q2 25 | -2.4% | 20.8% | ||
| Q1 25 | -9.7% | -8.0% | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | 5.0% | 3.8% | ||
| Q2 24 | 2.4% | -43.5% | ||
| Q1 24 | 7.8% | -3.0% |
| Q4 25 | -2.0% | 19.9% | ||
| Q3 25 | 5.5% | 15.3% | ||
| Q2 25 | -3.5% | 44.2% | ||
| Q1 25 | -9.2% | -8.7% | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | 5.7% | -1.5% | ||
| Q2 24 | 0.1% | -43.9% | ||
| Q1 24 | 7.4% | -3.7% |
| Q4 25 | — | $0.01 | ||
| Q3 25 | $0.06 | $0.08 | ||
| Q2 25 | $-0.03 | $0.24 | ||
| Q1 25 | $-0.09 | $-0.06 | ||
| Q4 24 | $0.12 | — | ||
| Q3 24 | $0.05 | $-0.01 | ||
| Q2 24 | $0.00 | $-0.21 | ||
| Q1 24 | $0.08 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.5M | $81.2M |
| Total DebtLower is stronger | $7.9M | $33.7M |
| Stockholders' EquityBook value | $66.7M | $299.9M |
| Total Assets | $83.1M | $423.1M |
| Debt / EquityLower = less leverage | 0.12× | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.5M | $81.2M | ||
| Q3 25 | $10.3M | $82.6M | ||
| Q2 25 | $12.2M | $60.0M | ||
| Q1 25 | $9.0M | $15.1M | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $12.4M | $28.7M | ||
| Q2 24 | $11.5M | $29.7M | ||
| Q1 24 | $8.3M | $26.7M |
| Q4 25 | $7.9M | $33.7M | ||
| Q3 25 | $8.3M | $34.6M | ||
| Q2 25 | $7.6M | $39.1M | ||
| Q1 25 | $8.3M | $39.2M | ||
| Q4 24 | $8.9M | — | ||
| Q3 24 | $9.3M | $43.3M | ||
| Q2 24 | $8.6M | $44.4M | ||
| Q1 24 | $9.1M | $46.1M |
| Q4 25 | $66.7M | $299.9M | ||
| Q3 25 | $66.7M | $295.4M | ||
| Q2 25 | $65.5M | $284.3M | ||
| Q1 25 | $65.9M | $248.3M | ||
| Q4 24 | $67.0M | — | ||
| Q3 24 | $65.4M | $274.4M | ||
| Q2 24 | $63.7M | $275.2M | ||
| Q1 24 | $63.2M | $296.2M |
| Q4 25 | $83.1M | $423.1M | ||
| Q3 25 | $87.1M | $418.4M | ||
| Q2 25 | $83.2M | $403.7M | ||
| Q1 25 | $83.1M | $377.1M | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $89.3M | $417.8M | ||
| Q2 24 | $82.6M | $425.4M | ||
| Q1 24 | $80.6M | $458.4M |
| Q4 25 | 0.12× | 0.11× | ||
| Q3 25 | 0.12× | 0.12× | ||
| Q2 25 | 0.12× | 0.14× | ||
| Q1 25 | 0.13× | 0.16× | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.14× | 0.16× | ||
| Q2 24 | 0.13× | 0.16× | ||
| Q1 24 | 0.14× | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $669.0K | — |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -18.6% | — |
| Capex IntensityCapex / Revenue | 23.7% | 90.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $462.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $669.0K | — | ||
| Q3 25 | $2.4M | $24.4M | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $1.0M | $-6.4M | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $2.6M | $4.3M | ||
| Q2 24 | $5.0M | $5.7M | ||
| Q1 24 | $3.9M | $-50.0K |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $-1.5M | $22.6M | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $538.0K | $-8.9M | ||
| Q4 24 | $-3.4M | — | ||
| Q3 24 | $1.2M | $1.5M | ||
| Q2 24 | $3.7M | $4.8M | ||
| Q1 24 | $3.1M | $-1.9M |
| Q4 25 | -18.6% | — | ||
| Q3 25 | -7.3% | 33.9% | ||
| Q2 25 | 22.4% | — | ||
| Q1 25 | 3.1% | -11.6% | ||
| Q4 24 | -19.7% | — | ||
| Q3 24 | 7.1% | 2.7% | ||
| Q2 24 | 19.7% | 9.0% | ||
| Q1 24 | 15.5% | -2.5% |
| Q4 25 | 23.7% | 90.8% | ||
| Q3 25 | 19.1% | 2.7% | ||
| Q2 25 | 3.7% | 4.6% | ||
| Q1 25 | 2.8% | 3.3% | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 7.4% | 5.1% | ||
| Q2 24 | 7.4% | 1.6% | ||
| Q1 24 | 4.4% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | 2.14× | 2.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 2.56× | — | ||
| Q2 24 | 186.59× | — | ||
| Q1 24 | 2.67× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
