vs
Side-by-side financial comparison of Spectrum Brands Holdings, Inc. (SPB) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Spectrum Brands Holdings, Inc. is the larger business by last-quarter revenue ($677.0M vs $339.5M, roughly 2.0× Westrock Coffee Co). Spectrum Brands Holdings, Inc. runs the higher net margin — 4.2% vs -6.6%, a 10.8% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -3.3%). Spectrum Brands Holdings, Inc. produced more free cash flow last quarter ($59.3M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -2.9%).
Spectrum Brands Holdings, Inc. is an American multinational consumer products conglomerate headquartered in Middleton, Wisconsin. It was established in 2005 as the successor to Rayovac Corporation.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
SPB vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $677.0M | $339.5M |
| Net Profit | $28.4M | $-22.6M |
| Gross Margin | 35.7% | 11.5% |
| Operating Margin | 4.0% | -2.6% |
| Net Margin | 4.2% | -6.6% |
| Revenue YoY | -3.3% | 48.3% |
| Net Profit YoY | 20.9% | 8.3% |
| EPS (diluted) | $1.21 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $677.0M | $339.5M | ||
| Q3 25 | $733.5M | $354.8M | ||
| Q2 25 | $699.6M | $280.9M | ||
| Q1 25 | $675.7M | $213.8M | ||
| Q4 24 | $700.2M | $229.0M | ||
| Q3 24 | $773.8M | $220.9M | ||
| Q2 24 | $779.4M | $208.4M | ||
| Q1 24 | $718.5M | $192.5M |
| Q4 25 | $28.4M | $-22.6M | ||
| Q3 25 | $55.6M | $-19.1M | ||
| Q2 25 | $19.9M | $-21.6M | ||
| Q1 25 | $900.0K | $-27.2M | ||
| Q4 24 | $23.5M | $-24.6M | ||
| Q3 24 | $28.5M | $-14.3M | ||
| Q2 24 | $6.1M | $-17.8M | ||
| Q1 24 | $61.1M | $-23.7M |
| Q4 25 | 35.7% | 11.5% | ||
| Q3 25 | 35.0% | 11.7% | ||
| Q2 25 | 37.8% | 14.7% | ||
| Q1 25 | 37.5% | 13.6% | ||
| Q4 24 | 36.8% | 16.6% | ||
| Q3 24 | 37.2% | 16.8% | ||
| Q2 24 | 38.9% | 19.9% | ||
| Q1 24 | 38.1% | 19.4% |
| Q4 25 | 4.0% | -2.6% | ||
| Q3 25 | 4.0% | -2.4% | ||
| Q2 25 | 4.5% | -5.3% | ||
| Q1 25 | 2.9% | -6.1% | ||
| Q4 24 | 6.4% | -4.3% | ||
| Q3 24 | 2.8% | -5.8% | ||
| Q2 24 | 6.1% | -7.9% | ||
| Q1 24 | 10.6% | -5.3% |
| Q4 25 | 4.2% | -6.6% | ||
| Q3 25 | 7.6% | -5.4% | ||
| Q2 25 | 2.8% | -7.7% | ||
| Q1 25 | 0.1% | -12.7% | ||
| Q4 24 | 3.4% | -10.7% | ||
| Q3 24 | 3.7% | -6.5% | ||
| Q2 24 | 0.8% | -8.5% | ||
| Q1 24 | 8.5% | -12.3% |
| Q4 25 | $1.21 | $-0.22 | ||
| Q3 25 | $2.19 | $-0.20 | ||
| Q2 25 | $0.80 | $-0.23 | ||
| Q1 25 | $0.03 | $-0.29 | ||
| Q4 24 | $0.84 | $-0.26 | ||
| Q3 24 | $1.03 | $-0.16 | ||
| Q2 24 | $0.21 | $-0.20 | ||
| Q1 24 | $2.01 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $126.6M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $1.9B | $-1.9M |
| Total Assets | $3.4B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.6M | $49.9M | ||
| Q3 25 | $123.6M | $34.0M | ||
| Q2 25 | $122.0M | $44.0M | ||
| Q1 25 | $96.0M | $33.1M | ||
| Q4 24 | $179.9M | $26.2M | ||
| Q3 24 | $368.9M | $22.4M | ||
| Q2 24 | $306.8M | $24.3M | ||
| Q1 24 | $1.2B | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | $496.1M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | $496.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.9B | $-1.9M | ||
| Q3 25 | $1.9B | $11.4M | ||
| Q2 25 | $1.9B | $18.2M | ||
| Q1 25 | $1.9B | $71.4M | ||
| Q4 24 | $2.0B | $97.5M | ||
| Q3 24 | $2.1B | $110.3M | ||
| Q2 24 | $2.1B | $81.5M | ||
| Q1 24 | $2.3B | $91.7M |
| Q4 25 | $3.4B | $1.2B | ||
| Q3 25 | $3.4B | $1.2B | ||
| Q2 25 | $3.5B | $1.2B | ||
| Q1 25 | $3.5B | $1.1B | ||
| Q4 24 | $3.6B | $1.1B | ||
| Q3 24 | $3.8B | $1.1B | ||
| Q2 24 | $3.8B | $1.1B | ||
| Q1 24 | $4.8B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $67.4M | $36.7M |
| Free Cash FlowOCF − Capex | $59.3M | $27.8M |
| FCF MarginFCF / Revenue | 8.8% | 8.2% |
| Capex IntensityCapex / Revenue | 1.2% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.37× | — |
| TTM Free Cash FlowTrailing 4 quarters | $302.9M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $67.4M | $36.7M | ||
| Q3 25 | $171.1M | $-26.6M | ||
| Q2 25 | $81.8M | $-7.0M | ||
| Q1 25 | $23.1M | $-22.1M | ||
| Q4 24 | $-72.4M | $2.8M | ||
| Q3 24 | $80.7M | $-332.0K | ||
| Q2 24 | $82.7M | $-23.7M | ||
| Q1 24 | $3.5M | $8.0M |
| Q4 25 | $59.3M | $27.8M | ||
| Q3 25 | $157.9M | $-44.7M | ||
| Q2 25 | $71.8M | $-27.5M | ||
| Q1 25 | $13.9M | $-63.4M | ||
| Q4 24 | $-78.3M | $-15.4M | ||
| Q3 24 | $67.7M | $-36.7M | ||
| Q2 24 | $72.6M | $-59.9M | ||
| Q1 24 | $-9.0M | $-60.9M |
| Q4 25 | 8.8% | 8.2% | ||
| Q3 25 | 21.5% | -12.6% | ||
| Q2 25 | 10.3% | -9.8% | ||
| Q1 25 | 2.1% | -29.7% | ||
| Q4 24 | -11.2% | -6.7% | ||
| Q3 24 | 8.7% | -16.6% | ||
| Q2 24 | 9.3% | -28.7% | ||
| Q1 24 | -1.3% | -31.7% |
| Q4 25 | 1.2% | 2.6% | ||
| Q3 25 | 1.8% | 5.1% | ||
| Q2 25 | 1.4% | 7.3% | ||
| Q1 25 | 1.4% | 19.3% | ||
| Q4 24 | 0.8% | 7.9% | ||
| Q3 24 | 1.7% | 16.5% | ||
| Q2 24 | 1.3% | 17.4% | ||
| Q1 24 | 1.7% | 35.8% |
| Q4 25 | 2.37× | — | ||
| Q3 25 | 3.08× | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 25.67× | — | ||
| Q4 24 | -3.08× | — | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 13.56× | — | ||
| Q1 24 | 0.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SPB
| HPC Segment | $321.5M | 47% |
| Global Pet Supplies | $168.7M | 25% |
| Home And Personal Care | $109.8M | 16% |
| HG Segment | $73.9M | 11% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
