vs
Side-by-side financial comparison of Simpson Manufacturing Co., Inc. (SSD) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Simpson Manufacturing Co., Inc. is the larger business by last-quarter revenue ($539.3M vs $339.5M, roughly 1.6× Westrock Coffee Co). Simpson Manufacturing Co., Inc. runs the higher net margin — 10.4% vs -6.6%, a 17.1% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 4.2%). Simpson Manufacturing Co., Inc. produced more free cash flow last quarter ($119.0M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 0.8%).
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
SSD vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $539.3M | $339.5M |
| Net Profit | $56.2M | $-22.6M |
| Gross Margin | 43.4% | 11.5% |
| Operating Margin | 13.9% | -2.6% |
| Net Margin | 10.4% | -6.6% |
| Revenue YoY | 4.2% | 48.3% |
| Net Profit YoY | 1.4% | 8.3% |
| EPS (diluted) | $1.34 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $539.3M | $339.5M | ||
| Q3 25 | $623.5M | $354.8M | ||
| Q2 25 | $631.1M | $280.9M | ||
| Q1 25 | $538.9M | $213.8M | ||
| Q4 24 | $517.4M | $229.0M | ||
| Q3 24 | $587.2M | $220.9M | ||
| Q2 24 | $597.0M | $208.4M | ||
| Q1 24 | $530.6M | $192.5M |
| Q4 25 | $56.2M | $-22.6M | ||
| Q3 25 | $107.4M | $-19.1M | ||
| Q2 25 | $103.5M | $-21.6M | ||
| Q1 25 | $77.9M | $-27.2M | ||
| Q4 24 | $55.4M | $-24.6M | ||
| Q3 24 | $93.5M | $-14.3M | ||
| Q2 24 | $97.8M | $-17.8M | ||
| Q1 24 | $75.4M | $-23.7M |
| Q4 25 | 43.4% | 11.5% | ||
| Q3 25 | 46.4% | 11.7% | ||
| Q2 25 | 46.7% | 14.7% | ||
| Q1 25 | 46.8% | 13.6% | ||
| Q4 24 | 44.0% | 16.6% | ||
| Q3 24 | 46.8% | 16.8% | ||
| Q2 24 | 46.7% | 19.9% | ||
| Q1 24 | 46.1% | 19.4% |
| Q4 25 | 13.9% | -2.6% | ||
| Q3 25 | 22.6% | -2.4% | ||
| Q2 25 | 22.2% | -5.3% | ||
| Q1 25 | 19.0% | -6.1% | ||
| Q4 24 | 14.8% | -4.3% | ||
| Q3 24 | 21.3% | -5.8% | ||
| Q2 24 | 22.1% | -7.9% | ||
| Q1 24 | 18.1% | -5.3% |
| Q4 25 | 10.4% | -6.6% | ||
| Q3 25 | 17.2% | -5.4% | ||
| Q2 25 | 16.4% | -7.7% | ||
| Q1 25 | 14.5% | -12.7% | ||
| Q4 24 | 10.7% | -10.7% | ||
| Q3 24 | 15.9% | -6.5% | ||
| Q2 24 | 16.4% | -8.5% | ||
| Q1 24 | 14.2% | -12.3% |
| Q4 25 | $1.34 | $-0.22 | ||
| Q3 25 | $2.58 | $-0.20 | ||
| Q2 25 | $2.47 | $-0.23 | ||
| Q1 25 | $1.85 | $-0.29 | ||
| Q4 24 | $1.31 | $-0.26 | ||
| Q3 24 | $2.21 | $-0.16 | ||
| Q2 24 | $2.31 | $-0.20 | ||
| Q1 24 | $1.77 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $384.1M | $49.9M |
| Total DebtLower is stronger | $300.0M | $444.1M |
| Stockholders' EquityBook value | $2.0B | $-1.9M |
| Total Assets | $3.1B | $1.2B |
| Debt / EquityLower = less leverage | 0.15× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $384.1M | $49.9M | ||
| Q3 25 | $297.3M | $34.0M | ||
| Q2 25 | $190.4M | $44.0M | ||
| Q1 25 | $150.3M | $33.1M | ||
| Q4 24 | $239.4M | $26.2M | ||
| Q3 24 | $339.4M | $22.4M | ||
| Q2 24 | $354.9M | $24.3M | ||
| Q1 24 | $369.1M | $12.6M |
| Q4 25 | $300.0M | $444.1M | ||
| Q3 25 | $371.3M | — | ||
| Q2 25 | $376.9M | — | ||
| Q1 25 | $382.5M | — | ||
| Q4 24 | $388.1M | $393.1M | ||
| Q3 24 | $393.8M | — | ||
| Q2 24 | $399.4M | — | ||
| Q1 24 | $405.0M | — |
| Q4 25 | $2.0B | $-1.9M | ||
| Q3 25 | $2.0B | $11.4M | ||
| Q2 25 | $1.9B | $18.2M | ||
| Q1 25 | $1.9B | $71.4M | ||
| Q4 24 | $1.8B | $97.5M | ||
| Q3 24 | $1.9B | $110.3M | ||
| Q2 24 | $1.8B | $81.5M | ||
| Q1 24 | $1.7B | $91.7M |
| Q4 25 | $3.1B | $1.2B | ||
| Q3 25 | $3.0B | $1.2B | ||
| Q2 25 | $3.0B | $1.2B | ||
| Q1 25 | $2.8B | $1.1B | ||
| Q4 24 | $2.7B | $1.1B | ||
| Q3 24 | $2.9B | $1.1B | ||
| Q2 24 | $2.8B | $1.1B | ||
| Q1 24 | $2.7B | $983.3M |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | 4.03× | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.23× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $155.7M | $36.7M |
| Free Cash FlowOCF − Capex | $119.0M | $27.8M |
| FCF MarginFCF / Revenue | 22.1% | 8.2% |
| Capex IntensityCapex / Revenue | 6.8% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.77× | — |
| TTM Free Cash FlowTrailing 4 quarters | $297.6M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $155.7M | $36.7M | ||
| Q3 25 | $170.2M | $-26.6M | ||
| Q2 25 | $125.2M | $-7.0M | ||
| Q1 25 | $7.6M | $-22.1M | ||
| Q4 24 | $115.8M | $2.8M | ||
| Q3 24 | $103.3M | $-332.0K | ||
| Q2 24 | $111.1M | $-23.7M | ||
| Q1 24 | $7.9M | $8.0M |
| Q4 25 | $119.0M | $27.8M | ||
| Q3 25 | $133.9M | $-44.7M | ||
| Q2 25 | $87.3M | $-27.5M | ||
| Q1 25 | $-42.6M | $-63.4M | ||
| Q4 24 | $60.3M | $-15.4M | ||
| Q3 24 | $58.1M | $-36.7M | ||
| Q2 24 | $70.9M | $-59.9M | ||
| Q1 24 | $-31.5M | $-60.9M |
| Q4 25 | 22.1% | 8.2% | ||
| Q3 25 | 21.5% | -12.6% | ||
| Q2 25 | 13.8% | -9.8% | ||
| Q1 25 | -7.9% | -29.7% | ||
| Q4 24 | 11.7% | -6.7% | ||
| Q3 24 | 9.9% | -16.6% | ||
| Q2 24 | 11.9% | -28.7% | ||
| Q1 24 | -5.9% | -31.7% |
| Q4 25 | 6.8% | 2.6% | ||
| Q3 25 | 5.8% | 5.1% | ||
| Q2 25 | 6.0% | 7.3% | ||
| Q1 25 | 9.3% | 19.3% | ||
| Q4 24 | 10.7% | 7.9% | ||
| Q3 24 | 7.7% | 16.5% | ||
| Q2 24 | 6.7% | 17.4% | ||
| Q1 24 | 7.4% | 35.8% |
| Q4 25 | 2.77× | — | ||
| Q3 25 | 1.58× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 2.09× | — | ||
| Q3 24 | 1.10× | — | ||
| Q2 24 | 1.14× | — | ||
| Q1 24 | 0.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
