vs
Side-by-side financial comparison of Shutterstock, Inc. (SSTK) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $220.2M, roughly 1.5× Shutterstock, Inc.). Westrock Coffee Co runs the higher net margin — -6.6% vs -7.3%, a 0.6% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -12.0%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $25.9M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 1.4%).
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
SSTK vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $220.2M | $339.5M |
| Net Profit | $-16.0M | $-22.6M |
| Gross Margin | 55.8% | 11.5% |
| Operating Margin | -1.1% | -2.6% |
| Net Margin | -7.3% | -6.6% |
| Revenue YoY | -12.0% | 48.3% |
| Net Profit YoY | -1021.0% | 8.3% |
| EPS (diluted) | $-0.47 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $220.2M | $339.5M | ||
| Q3 25 | $260.1M | $354.8M | ||
| Q2 25 | $267.0M | $280.9M | ||
| Q1 25 | $242.6M | $213.8M | ||
| Q4 24 | $250.3M | $229.0M | ||
| Q3 24 | $250.6M | $220.9M | ||
| Q2 24 | $220.1M | $208.4M | ||
| Q1 24 | $214.3M | $192.5M |
| Q4 25 | $-16.0M | $-22.6M | ||
| Q3 25 | $13.4M | $-19.1M | ||
| Q2 25 | $29.4M | $-21.6M | ||
| Q1 25 | $18.7M | $-27.2M | ||
| Q4 24 | $-1.4M | $-24.6M | ||
| Q3 24 | $17.6M | $-14.3M | ||
| Q2 24 | $3.6M | $-17.8M | ||
| Q1 24 | $16.1M | $-23.7M |
| Q4 25 | 55.8% | 11.5% | ||
| Q3 25 | 60.6% | 11.7% | ||
| Q2 25 | 60.3% | 14.7% | ||
| Q1 25 | 58.4% | 13.6% | ||
| Q4 24 | 55.1% | 16.6% | ||
| Q3 24 | 58.3% | 16.8% | ||
| Q2 24 | 58.5% | 19.9% | ||
| Q1 24 | 58.8% | 19.4% |
| Q4 25 | -1.1% | -2.6% | ||
| Q3 25 | 12.5% | -2.4% | ||
| Q2 25 | 13.0% | -5.3% | ||
| Q1 25 | 4.2% | -6.1% | ||
| Q4 24 | 5.3% | -4.3% | ||
| Q3 24 | 7.2% | -5.8% | ||
| Q2 24 | 9.4% | -7.9% | ||
| Q1 24 | 7.8% | -5.3% |
| Q4 25 | -7.3% | -6.6% | ||
| Q3 25 | 5.1% | -5.4% | ||
| Q2 25 | 11.0% | -7.7% | ||
| Q1 25 | 7.7% | -12.7% | ||
| Q4 24 | -0.6% | -10.7% | ||
| Q3 24 | 7.0% | -6.5% | ||
| Q2 24 | 1.6% | -8.5% | ||
| Q1 24 | 7.5% | -12.3% |
| Q4 25 | $-0.47 | $-0.22 | ||
| Q3 25 | $0.37 | $-0.20 | ||
| Q2 25 | $0.82 | $-0.23 | ||
| Q1 25 | $0.53 | $-0.29 | ||
| Q4 24 | $-0.04 | $-0.26 | ||
| Q3 24 | $0.50 | $-0.16 | ||
| Q2 24 | $0.10 | $-0.20 | ||
| Q1 24 | $0.45 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $178.2M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $581.0M | $-1.9M |
| Total Assets | $1.4B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $178.2M | $49.9M | ||
| Q3 25 | $165.5M | $34.0M | ||
| Q2 25 | $116.4M | $44.0M | ||
| Q1 25 | $112.2M | $33.1M | ||
| Q4 24 | $111.3M | $26.2M | ||
| Q3 24 | $131.4M | $22.4M | ||
| Q2 24 | $74.9M | $24.3M | ||
| Q1 24 | $71.8M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $581.0M | $-1.9M | ||
| Q3 25 | $594.4M | $11.4M | ||
| Q2 25 | $586.2M | $18.2M | ||
| Q1 25 | $547.2M | $71.4M | ||
| Q4 24 | $518.4M | $97.5M | ||
| Q3 24 | $522.9M | $110.3M | ||
| Q2 24 | $520.4M | $81.5M | ||
| Q1 24 | $541.3M | $91.7M |
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.0B | $1.1B | ||
| Q1 24 | $1.0B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $36.2M | $36.7M |
| Free Cash FlowOCF − Capex | $25.9M | $27.8M |
| FCF MarginFCF / Revenue | 11.8% | 8.2% |
| Capex IntensityCapex / Revenue | 4.7% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $123.8M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.2M | $36.7M | ||
| Q3 25 | $78.4M | $-26.6M | ||
| Q2 25 | $26.8M | $-7.0M | ||
| Q1 25 | $25.2M | $-22.1M | ||
| Q4 24 | $8.0M | $2.8M | ||
| Q3 24 | $-11.6M | $-332.0K | ||
| Q2 24 | $28.0M | $-23.7M | ||
| Q1 24 | $8.3M | $8.0M |
| Q4 25 | $25.9M | $27.8M | ||
| Q3 25 | $68.0M | $-44.7M | ||
| Q2 25 | $15.5M | $-27.5M | ||
| Q1 25 | $14.4M | $-63.4M | ||
| Q4 24 | $-952.0K | $-15.4M | ||
| Q3 24 | $-26.3M | $-36.7M | ||
| Q2 24 | $18.9M | $-59.9M | ||
| Q1 24 | $-6.2M | $-60.9M |
| Q4 25 | 11.8% | 8.2% | ||
| Q3 25 | 26.1% | -12.6% | ||
| Q2 25 | 5.8% | -9.8% | ||
| Q1 25 | 6.0% | -29.7% | ||
| Q4 24 | -0.4% | -6.7% | ||
| Q3 24 | -10.5% | -16.6% | ||
| Q2 24 | 8.6% | -28.7% | ||
| Q1 24 | -2.9% | -31.7% |
| Q4 25 | 4.7% | 2.6% | ||
| Q3 25 | 4.0% | 5.1% | ||
| Q2 25 | 4.2% | 7.3% | ||
| Q1 25 | 4.5% | 19.3% | ||
| Q4 24 | 3.6% | 7.9% | ||
| Q3 24 | 5.9% | 16.5% | ||
| Q2 24 | 4.1% | 17.4% | ||
| Q1 24 | 6.7% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | 5.86× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 1.35× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 7.71× | — | ||
| Q1 24 | 0.51× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SSTK
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
