vs
Side-by-side financial comparison of Latham Group, Inc. (SWIM) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $100.0M, roughly 1.9× Latham Group, Inc.). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -7.0%, a 56.4% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 14.5%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $14.1M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -4.9%).
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
SWIM vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $100.0M | $194.8M |
| Net Profit | $-7.0M | $96.2M |
| Gross Margin | 28.0% | — |
| Operating Margin | -10.7% | 71.7% |
| Net Margin | -7.0% | 49.4% |
| Revenue YoY | 14.5% | 152.7% |
| Net Profit YoY | 76.0% | 388.9% |
| EPS (diluted) | $-0.06 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $100.0M | $194.8M | ||
| Q3 25 | $161.9M | $87.4M | ||
| Q2 25 | $172.6M | $82.6M | ||
| Q1 25 | $111.4M | $81.7M | ||
| Q4 24 | $87.3M | $77.1M | ||
| Q3 24 | $150.5M | $76.6M | ||
| Q2 24 | $160.1M | $72.7M | ||
| Q1 24 | $110.6M | $72.8M |
| Q4 25 | $-7.0M | $96.2M | ||
| Q3 25 | $8.1M | $23.7M | ||
| Q2 25 | $16.0M | $21.5M | ||
| Q1 25 | $-6.0M | $19.7M | ||
| Q4 24 | $-29.2M | $19.7M | ||
| Q3 24 | $5.9M | $18.6M | ||
| Q2 24 | $13.3M | $15.7M | ||
| Q1 24 | $-7.9M | $16.9M |
| Q4 25 | 28.0% | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 32.4% | — | ||
| Q2 24 | 33.1% | — | ||
| Q1 24 | 27.7% | — |
| Q4 25 | -10.7% | 71.7% | ||
| Q3 25 | 13.3% | 35.6% | ||
| Q2 25 | 14.3% | 34.2% | ||
| Q1 25 | -4.4% | 31.6% | ||
| Q4 24 | -14.9% | 33.4% | ||
| Q3 24 | 8.9% | 32.0% | ||
| Q2 24 | 12.5% | 28.3% | ||
| Q1 24 | -1.9% | 30.4% |
| Q4 25 | -7.0% | 49.4% | ||
| Q3 25 | 5.0% | 27.1% | ||
| Q2 25 | 9.3% | 26.0% | ||
| Q1 25 | -5.4% | 24.1% | ||
| Q4 24 | -33.4% | 25.5% | ||
| Q3 24 | 3.9% | 24.3% | ||
| Q2 24 | 8.3% | 21.6% | ||
| Q1 24 | -7.1% | 23.2% |
| Q4 25 | $-0.06 | $6.72 | ||
| Q3 25 | $0.07 | $1.65 | ||
| Q2 25 | $0.13 | $1.50 | ||
| Q1 25 | $-0.05 | $1.37 | ||
| Q4 24 | $-0.24 | $1.39 | ||
| Q3 24 | $0.05 | $1.30 | ||
| Q2 24 | $0.11 | $1.10 | ||
| Q1 24 | $-0.07 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $132.8M |
| Total DebtLower is stronger | $279.8M | — |
| Stockholders' EquityBook value | $405.9M | $938.4M |
| Total Assets | $823.2M | $8.7B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $132.8M | ||
| Q3 25 | — | $193.5M | ||
| Q2 25 | — | $212.6M | ||
| Q1 25 | — | $193.1M | ||
| Q4 24 | — | $134.4M | ||
| Q3 24 | — | $132.3M | ||
| Q2 24 | — | $70.9M | ||
| Q1 24 | — | $57.1M |
| Q4 25 | $279.8M | — | ||
| Q3 25 | $281.1M | — | ||
| Q2 25 | $281.5M | — | ||
| Q1 25 | $306.9M | — | ||
| Q4 24 | $281.5M | — | ||
| Q3 24 | $282.8M | — | ||
| Q2 24 | $282.4M | — | ||
| Q1 24 | $282.8M | — |
| Q4 25 | $405.9M | $938.4M | ||
| Q3 25 | $408.4M | $788.8M | ||
| Q2 25 | $398.4M | $761.8M | ||
| Q1 25 | $381.1M | $741.4M | ||
| Q4 24 | $387.2M | $713.4M | ||
| Q3 24 | $416.6M | $719.9M | ||
| Q2 24 | $408.1M | $674.6M | ||
| Q1 24 | $391.8M | $667.9M |
| Q4 25 | $823.2M | $8.7B | ||
| Q3 25 | $844.4M | $8.5B | ||
| Q2 25 | $822.1M | $8.4B | ||
| Q1 25 | $824.6M | $8.2B | ||
| Q4 24 | $794.2M | $8.1B | ||
| Q3 24 | $853.4M | $8.0B | ||
| Q2 24 | $830.0M | $7.9B | ||
| Q1 24 | $808.6M | $7.8B |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.71× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $23.3M | $38.9M |
| Free Cash FlowOCF − Capex | $14.1M | $31.9M |
| FCF MarginFCF / Revenue | 14.1% | 16.4% |
| Capex IntensityCapex / Revenue | 9.2% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $38.0M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.3M | $38.9M | ||
| Q3 25 | $51.0M | $34.9M | ||
| Q2 25 | $36.0M | $18.9M | ||
| Q1 25 | $-46.9M | $22.2M | ||
| Q4 24 | $6.2M | $95.0M | ||
| Q3 24 | $37.2M | $21.2M | ||
| Q2 24 | $52.4M | $27.3M | ||
| Q1 24 | $-34.5M | $23.2M |
| Q4 25 | $14.1M | $31.9M | ||
| Q3 25 | $45.2M | $33.9M | ||
| Q2 25 | $29.1M | $18.3M | ||
| Q1 25 | $-50.3M | $20.9M | ||
| Q4 24 | $-98.0K | $88.8M | ||
| Q3 24 | $33.2M | $18.9M | ||
| Q2 24 | $47.9M | $26.3M | ||
| Q1 24 | $-39.9M | $21.9M |
| Q4 25 | 14.1% | 16.4% | ||
| Q3 25 | 27.9% | 38.8% | ||
| Q2 25 | 16.8% | 22.1% | ||
| Q1 25 | -45.2% | 25.5% | ||
| Q4 24 | -0.1% | 115.1% | ||
| Q3 24 | 22.1% | 24.7% | ||
| Q2 24 | 29.9% | 36.2% | ||
| Q1 24 | -36.0% | 30.0% |
| Q4 25 | 9.2% | 3.6% | ||
| Q3 25 | 3.6% | 1.1% | ||
| Q2 25 | 4.0% | 0.8% | ||
| Q1 25 | 3.1% | 1.7% | ||
| Q4 24 | 7.2% | 8.1% | ||
| Q3 24 | 2.7% | 2.9% | ||
| Q2 24 | 2.8% | 1.3% | ||
| Q1 24 | 4.8% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | 6.29× | 1.47× | ||
| Q2 25 | 2.25× | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 6.32× | 1.14× | ||
| Q2 24 | 3.95× | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
TMP
Segment breakdown not available.
