vs
Side-by-side financial comparison of TIC Solutions, Inc. (TIC) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
TIC Solutions, Inc. is the larger business by last-quarter revenue ($508.3M vs $339.5M, roughly 1.5× Westrock Coffee Co). Westrock Coffee Co runs the higher net margin — -6.6% vs -9.3%, a 2.6% gap on every dollar of revenue. TIC Solutions, Inc. produced more free cash flow last quarter ($37.1M vs $27.8M).
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
TIC vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $508.3M | $339.5M |
| Net Profit | $-47.2M | $-22.6M |
| Gross Margin | 35.2% | 11.5% |
| Operating Margin | -3.8% | -2.6% |
| Net Margin | -9.3% | -6.6% |
| Revenue YoY | — | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $508.3M | $339.5M | ||
| Q3 25 | $473.9M | $354.8M | ||
| Q2 25 | $313.9M | $280.9M | ||
| Q1 25 | $234.2M | $213.8M | ||
| Q4 24 | — | $229.0M | ||
| Q3 24 | — | $220.9M | ||
| Q2 24 | — | $208.4M | ||
| Q1 24 | — | $192.5M |
| Q4 25 | $-47.2M | $-22.6M | ||
| Q3 25 | $-13.9M | $-19.1M | ||
| Q2 25 | $-233.0K | $-21.6M | ||
| Q1 25 | $-25.8M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | — | $-14.3M | ||
| Q2 24 | — | $-17.8M | ||
| Q1 24 | — | $-23.7M |
| Q4 25 | 35.2% | 11.5% | ||
| Q3 25 | 32.2% | 11.7% | ||
| Q2 25 | 23.6% | 14.7% | ||
| Q1 25 | 18.6% | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | -3.8% | -2.6% | ||
| Q3 25 | -1.4% | -2.4% | ||
| Q2 25 | 5.8% | -5.3% | ||
| Q1 25 | -4.0% | -6.1% | ||
| Q4 24 | — | -4.3% | ||
| Q3 24 | — | -5.8% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | — | -5.3% |
| Q4 25 | -9.3% | -6.6% | ||
| Q3 25 | -2.9% | -5.4% | ||
| Q2 25 | -0.1% | -7.7% | ||
| Q1 25 | -11.0% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | — | -6.5% | ||
| Q2 24 | — | -8.5% | ||
| Q1 24 | — | -12.3% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $-0.08 | $-0.20 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.29 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.20 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $439.5M | $49.9M |
| Total DebtLower is stronger | $1.6B | $444.1M |
| Stockholders' EquityBook value | $2.2B | $-1.9M |
| Total Assets | $4.4B | $1.2B |
| Debt / EquityLower = less leverage | 0.74× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $439.5M | $49.9M | ||
| Q3 25 | $164.4M | $34.0M | ||
| Q2 25 | $130.1M | $44.0M | ||
| Q1 25 | $155.7M | $33.1M | ||
| Q4 24 | — | $26.2M | ||
| Q3 24 | — | $22.4M | ||
| Q2 24 | — | $24.3M | ||
| Q1 24 | — | $12.6M |
| Q4 25 | $1.6B | $444.1M | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $751.3M | — | ||
| Q1 25 | $752.4M | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.2B | $-1.9M | ||
| Q3 25 | $2.0B | $11.4M | ||
| Q2 25 | $1.2B | $18.2M | ||
| Q1 25 | $1.1B | $71.4M | ||
| Q4 24 | — | $97.5M | ||
| Q3 24 | — | $110.3M | ||
| Q2 24 | — | $81.5M | ||
| Q1 24 | — | $91.7M |
| Q4 25 | $4.4B | $1.2B | ||
| Q3 25 | $4.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.2B | ||
| Q1 25 | $2.2B | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $983.3M |
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 0.67× | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $49.7M | $36.7M |
| Free Cash FlowOCF − Capex | $37.1M | $27.8M |
| FCF MarginFCF / Revenue | 7.3% | 8.2% |
| Capex IntensityCapex / Revenue | 2.5% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $61.3M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $36.7M | ||
| Q3 25 | $19.0M | $-26.6M | ||
| Q2 25 | $-6.5M | $-7.0M | ||
| Q1 25 | $32.8M | $-22.1M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $-332.0K | ||
| Q2 24 | — | $-23.7M | ||
| Q1 24 | — | $8.0M |
| Q4 25 | $37.1M | $27.8M | ||
| Q3 25 | $10.3M | $-44.7M | ||
| Q2 25 | $-14.5M | $-27.5M | ||
| Q1 25 | $28.3M | $-63.4M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | — | $-36.7M | ||
| Q2 24 | — | $-59.9M | ||
| Q1 24 | — | $-60.9M |
| Q4 25 | 7.3% | 8.2% | ||
| Q3 25 | 2.2% | -12.6% | ||
| Q2 25 | -4.6% | -9.8% | ||
| Q1 25 | 12.1% | -29.7% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -28.7% | ||
| Q1 24 | — | -31.7% |
| Q4 25 | 2.5% | 2.6% | ||
| Q3 25 | 1.8% | 5.1% | ||
| Q2 25 | 2.6% | 7.3% | ||
| Q1 25 | 1.9% | 19.3% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 35.8% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
