vs
Side-by-side financial comparison of Vital Farms, Inc. (VITL) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
WYNDHAM HOTELS & RESORTS, INC. is the larger business by last-quarter revenue ($334.0M vs $213.6M, roughly 1.6× Vital Farms, Inc.). Vital Farms, Inc. runs the higher net margin — 7.6% vs -18.0%, a 25.6% gap on every dollar of revenue. On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-32.1M). Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs -4.6%).
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
VITL vs WH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $213.6M | $334.0M |
| Net Profit | $16.3M | $-60.0M |
| Gross Margin | 35.8% | — |
| Operating Margin | 10.0% | — |
| Net Margin | 7.6% | -18.0% |
| Revenue YoY | 28.7% | -76.3% |
| Net Profit YoY | 54.3% | -170.6% |
| EPS (diluted) | $0.35 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $213.6M | $334.0M | ||
| Q3 25 | $198.9M | $382.0M | ||
| Q2 25 | $184.8M | $397.0M | ||
| Q1 25 | $162.2M | $316.0M | ||
| Q4 24 | $166.0M | $336.0M | ||
| Q3 24 | $145.0M | $396.0M | ||
| Q2 24 | $147.4M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $16.3M | $-60.0M | ||
| Q3 25 | $16.4M | $105.0M | ||
| Q2 25 | $16.6M | $87.0M | ||
| Q1 25 | $16.9M | $61.0M | ||
| Q4 24 | $10.6M | $85.0M | ||
| Q3 24 | $7.4M | $102.0M | ||
| Q2 24 | $16.3M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 35.8% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 38.9% | — | ||
| Q1 25 | 38.5% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 36.9% | — | ||
| Q2 24 | 39.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | -11.4% | ||
| Q3 25 | 10.8% | 46.6% | ||
| Q2 25 | 12.9% | 37.8% | ||
| Q1 25 | 13.4% | 35.4% | ||
| Q4 24 | 7.8% | 38.4% | ||
| Q3 24 | 6.4% | 43.2% | ||
| Q2 24 | 11.6% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | 7.6% | -18.0% | ||
| Q3 25 | 8.3% | 27.5% | ||
| Q2 25 | 9.0% | 21.9% | ||
| Q1 25 | 10.4% | 19.3% | ||
| Q4 24 | 6.4% | 25.3% | ||
| Q3 24 | 5.1% | 25.8% | ||
| Q2 24 | 11.1% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.35 | $-0.77 | ||
| Q3 25 | $0.36 | $1.36 | ||
| Q2 25 | $0.36 | $1.13 | ||
| Q1 25 | $0.37 | $0.78 | ||
| Q4 24 | $0.23 | $1.06 | ||
| Q3 24 | $0.16 | $1.29 | ||
| Q2 24 | $0.36 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $48.8M | $64.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $351.3M | $468.0M |
| Total Assets | $518.7M | $4.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $48.8M | $64.0M | ||
| Q3 25 | $93.8M | $70.0M | ||
| Q2 25 | $108.2M | $50.0M | ||
| Q1 25 | $156.3M | $48.0M | ||
| Q4 24 | $150.6M | $103.0M | ||
| Q3 24 | $149.5M | $72.0M | ||
| Q2 24 | $133.2M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $351.3M | $468.0M | ||
| Q3 25 | $331.2M | $583.0M | ||
| Q2 25 | $309.8M | $570.0M | ||
| Q1 25 | $288.9M | $579.0M | ||
| Q4 24 | $269.3M | $650.0M | ||
| Q3 24 | $253.4M | $583.0M | ||
| Q2 24 | $238.4M | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $518.7M | $4.2B | ||
| Q3 25 | $481.5M | $4.3B | ||
| Q2 25 | $430.8M | $4.3B | ||
| Q1 25 | $376.9M | $4.2B | ||
| Q4 24 | $359.3M | $4.2B | ||
| Q3 24 | $344.7M | $4.2B | ||
| Q2 24 | $320.5M | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.37× | ||
| Q3 25 | — | 4.43× | ||
| Q2 25 | — | 4.44× | ||
| Q1 25 | — | 4.29× | ||
| Q4 24 | — | 3.72× | ||
| Q3 24 | — | 4.19× | ||
| Q2 24 | — | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $367.0M |
| Free Cash FlowOCF − Capex | $-32.1M | $168.0M |
| FCF MarginFCF / Revenue | -15.1% | 50.3% |
| Capex IntensityCapex / Revenue | 17.8% | — |
| Cash ConversionOCF / Net Profit | 0.35× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-48.2M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $5.8M | $152.0M | ||
| Q3 25 | $23.4M | $86.0M | ||
| Q2 25 | $-761.0K | $70.0M | ||
| Q1 25 | $5.3M | $59.0M | ||
| Q4 24 | $14.8M | $134.0M | ||
| Q3 24 | $10.0M | $79.0M | ||
| Q2 24 | $16.1M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-32.1M | $136.0M | ||
| Q3 25 | $-10.6M | $75.0M | ||
| Q2 25 | $-7.6M | $58.0M | ||
| Q1 25 | $2.1M | $52.0M | ||
| Q4 24 | $-3.4M | $109.0M | ||
| Q3 24 | $6.4M | $71.0M | ||
| Q2 24 | $10.5M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -15.1% | 40.7% | ||
| Q3 25 | -5.3% | 19.6% | ||
| Q2 25 | -4.1% | 14.6% | ||
| Q1 25 | 1.3% | 16.5% | ||
| Q4 24 | -2.0% | 32.4% | ||
| Q3 24 | 4.4% | 17.9% | ||
| Q2 24 | 7.2% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | 4.8% | ||
| Q3 25 | 17.1% | 2.9% | ||
| Q2 25 | 3.7% | 3.0% | ||
| Q1 25 | 1.9% | 2.2% | ||
| Q4 24 | 10.9% | 7.4% | ||
| Q3 24 | 2.5% | 2.0% | ||
| Q2 24 | 3.8% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | — | ||
| Q3 25 | 1.43× | 0.82× | ||
| Q2 25 | -0.05× | 0.80× | ||
| Q1 25 | 0.31× | 0.97× | ||
| Q4 24 | 1.40× | 1.58× | ||
| Q3 24 | 1.34× | 0.77× | ||
| Q2 24 | 0.99× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
