vs
Side-by-side financial comparison of Westrock Coffee Co (WEST) and LQR House Inc. (YHC). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $299.7K, roughly 1132.8× LQR House Inc.). Westrock Coffee Co runs the higher net margin — -6.6% vs -1368.7%, a 1362.1% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -64.2%). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -21.1%).
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
LQR House Inc. is a US-based alcohol beverage e-commerce and distribution company. It offers a broad portfolio of spirits, wine, and beer, operating two core segments: direct-to-consumer retail for individuals and wholesale distribution for business clients across the United States.
WEST vs YHC — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $339.5M | $299.7K |
| Net Profit | $-22.6M | $-4.1M |
| Gross Margin | 11.5% | 17.8% |
| Operating Margin | -2.6% | -1000.3% |
| Net Margin | -6.6% | -1368.7% |
| Revenue YoY | 48.3% | -64.2% |
| Net Profit YoY | 8.3% | 72.2% |
| EPS (diluted) | $-0.22 | $2.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $339.5M | $299.7K | ||
| Q3 25 | $354.8M | $337.3K | ||
| Q2 25 | $280.9M | $498.5K | ||
| Q1 25 | $213.8M | $429.3K | ||
| Q4 24 | $229.0M | $838.2K | ||
| Q3 24 | $220.9M | $624.5K | ||
| Q2 24 | $208.4M | $557.9K | ||
| Q1 24 | $192.5M | $481.1K |
| Q4 25 | $-22.6M | $-4.1M | ||
| Q3 25 | $-19.1M | $-16.8M | ||
| Q2 25 | $-21.6M | $-2.2M | ||
| Q1 25 | $-27.2M | $-2.4M | ||
| Q4 24 | $-24.6M | $-14.8M | ||
| Q3 24 | $-14.3M | $-3.4M | ||
| Q2 24 | $-17.8M | $-2.2M | ||
| Q1 24 | $-23.7M | $-2.4M |
| Q4 25 | 11.5% | 17.8% | ||
| Q3 25 | 11.7% | 0.4% | ||
| Q2 25 | 14.7% | 17.0% | ||
| Q1 25 | 13.6% | 7.0% | ||
| Q4 24 | 16.6% | -2.3% | ||
| Q3 24 | 16.8% | -9.9% | ||
| Q2 24 | 19.9% | -27.3% | ||
| Q1 24 | 19.4% | -16.5% |
| Q4 25 | -2.6% | -1000.3% | ||
| Q3 25 | -2.4% | -1134.8% | ||
| Q2 25 | -5.3% | -442.1% | ||
| Q1 25 | -6.1% | -559.0% | ||
| Q4 24 | -4.3% | -1221.3% | ||
| Q3 24 | -5.8% | -561.1% | ||
| Q2 24 | -7.9% | -407.7% | ||
| Q1 24 | -5.3% | -513.9% |
| Q4 25 | -6.6% | -1368.7% | ||
| Q3 25 | -5.4% | -4989.5% | ||
| Q2 25 | -7.7% | -441.8% | ||
| Q1 25 | -12.7% | -556.6% | ||
| Q4 24 | -10.7% | -1760.2% | ||
| Q3 24 | -6.5% | -538.6% | ||
| Q2 24 | -8.5% | -396.0% | ||
| Q1 24 | -12.3% | -504.6% |
| Q4 25 | $-0.22 | $2.94 | ||
| Q3 25 | $-0.20 | $-1.50 | ||
| Q2 25 | $-0.23 | $-1.10 | ||
| Q1 25 | $-0.29 | $-3.85 | ||
| Q4 24 | $-0.26 | $-88.71 | ||
| Q3 24 | $-0.16 | $-21.84 | ||
| Q2 24 | $-0.20 | $-15.49 | ||
| Q1 24 | $-0.27 | $-18.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.9M | — |
| Total DebtLower is stronger | $444.1M | — |
| Stockholders' EquityBook value | $-1.9M | $29.3M |
| Total Assets | $1.2B | $31.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.9M | — | ||
| Q3 25 | $34.0M | $10.0M | ||
| Q2 25 | $44.0M | — | ||
| Q1 25 | $33.1M | — | ||
| Q4 24 | $26.2M | $5.4M | ||
| Q3 24 | $22.4M | $3.7M | ||
| Q2 24 | $24.3M | $4.6M | ||
| Q1 24 | $12.6M | $4.0M |
| Q4 25 | $444.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $393.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-1.9M | $29.3M | ||
| Q3 25 | $11.4M | $27.4M | ||
| Q2 25 | $18.2M | $12.2M | ||
| Q1 25 | $71.4M | $7.3M | ||
| Q4 24 | $97.5M | $-518.0K | ||
| Q3 24 | $110.3M | $9.1M | ||
| Q2 24 | $81.5M | $11.7M | ||
| Q1 24 | $91.7M | $12.4M |
| Q4 25 | $1.2B | $31.2M | ||
| Q3 25 | $1.2B | $35.0M | ||
| Q2 25 | $1.2B | $14.4M | ||
| Q1 25 | $1.1B | $9.6M | ||
| Q4 24 | $1.1B | $6.9M | ||
| Q3 24 | $1.1B | $9.8M | ||
| Q2 24 | $1.1B | $12.2M | ||
| Q1 24 | $983.3M | $12.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.03× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $36.7M | $-14.3M |
| Free Cash FlowOCF − Capex | $27.8M | — |
| FCF MarginFCF / Revenue | 8.2% | — |
| Capex IntensityCapex / Revenue | 2.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-107.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.7M | $-14.3M | ||
| Q3 25 | $-26.6M | $-11.3M | ||
| Q2 25 | $-7.0M | $-1.6M | ||
| Q1 25 | $-22.1M | $-6.6M | ||
| Q4 24 | $2.8M | $-3.1M | ||
| Q3 24 | $-332.0K | $-1.0M | ||
| Q2 24 | $-23.7M | $-1.2M | ||
| Q1 24 | $8.0M | $-1.4M |
| Q4 25 | $27.8M | — | ||
| Q3 25 | $-44.7M | — | ||
| Q2 25 | $-27.5M | — | ||
| Q1 25 | $-63.4M | — | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-36.7M | — | ||
| Q2 24 | $-59.9M | — | ||
| Q1 24 | $-60.9M | $-1.4M |
| Q4 25 | 8.2% | — | ||
| Q3 25 | -12.6% | — | ||
| Q2 25 | -9.8% | — | ||
| Q1 25 | -29.7% | — | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | -16.6% | — | ||
| Q2 24 | -28.7% | — | ||
| Q1 24 | -31.7% | -287.7% |
| Q4 25 | 2.6% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 35.8% | 2.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
YHC
Segment breakdown not available.
