vs
BOISE CASCADE Co（BCC）とRyman Hospitality Properties, Inc.（RHP）の財務データ比較。上の社名をクリックして会社を切り替えられます
BOISE CASCADE Coの直近四半期売上が大きい（$1.5B vs $737.8M、Ryman Hospitality Properties, Inc.の約2.0倍）。Ryman Hospitality Properties, Inc.の純利益率が高く（10.1% vs 0.6%、差は9.5%）。Ryman Hospitality Properties, Inc.の前年同期比売上増加率が高い（13.9% vs -6.8%）。BOISE CASCADE Coの直近四半期フリーキャッシュフローが多い（$77.0M vs $58.5M）。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い（18.2% vs -5.8%）
ボイシ・カスケード社は米国アイダホ州ボイシに本社を置く企業で、木材製品の製造と建築資材の卸売流通を主力事業としており、建設業界向けに多様な建材と安定した供給体制を提供している。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
BCC vs RHP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.5B | $737.8M |
| 純利益 | $8.7M | $74.5M |
| 粗利率 | — | 41.4% |
| 営業利益率 | 1.1% | 19.4% |
| 純利益率 | 0.6% | 10.1% |
| 売上前年比 | -6.8% | 13.9% |
| 純利益前年比 | -87.3% | 3.0% |
| EPS（希薄化後） | $0.25 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.5B | $737.8M | ||
| Q3 25 | $1.7B | $592.5M | ||
| Q2 25 | $1.7B | $659.5M | ||
| Q1 25 | $1.5B | $587.3M | ||
| Q4 24 | $1.6B | $647.6M | ||
| Q3 24 | $1.7B | $550.0M | ||
| Q2 24 | $1.8B | $613.3M | ||
| Q1 24 | $1.6B | $528.3M |
| Q4 25 | $8.7M | $74.5M | ||
| Q3 25 | $21.8M | $34.9M | ||
| Q2 25 | $62.0M | $71.8M | ||
| Q1 25 | $40.3M | $63.0M | ||
| Q4 24 | $68.9M | $72.3M | ||
| Q3 24 | $91.0M | $59.0M | ||
| Q2 24 | $112.3M | $100.8M | ||
| Q1 24 | $104.1M | $42.8M |
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | — | 48.4% | ||
| Q1 24 | — | 41.5% |
| Q4 25 | 1.1% | 19.4% | ||
| Q3 25 | 1.9% | 15.0% | ||
| Q2 25 | 4.6% | 21.1% | ||
| Q1 25 | 3.5% | 19.8% | ||
| Q4 24 | 5.9% | 18.6% | ||
| Q3 24 | 6.8% | 19.3% | ||
| Q2 24 | 8.2% | 27.4% | ||
| Q1 24 | 8.1% | 18.2% |
| Q4 25 | 0.6% | 10.1% | ||
| Q3 25 | 1.3% | 5.9% | ||
| Q2 25 | 3.6% | 10.9% | ||
| Q1 25 | 2.6% | 10.7% | ||
| Q4 24 | 4.4% | 11.2% | ||
| Q3 24 | 5.3% | 10.7% | ||
| Q2 24 | 6.2% | 16.4% | ||
| Q1 24 | 6.3% | 8.1% |
| Q4 25 | $0.25 | $1.12 | ||
| Q3 25 | $0.58 | $0.53 | ||
| Q2 25 | $1.64 | $1.12 | ||
| Q1 25 | $1.06 | $1.00 | ||
| Q4 24 | $1.79 | $1.12 | ||
| Q3 24 | $2.33 | $0.94 | ||
| Q2 24 | $2.84 | $1.65 | ||
| Q1 24 | $2.61 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $477.2M | $471.4M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.1B | $750.2M |
| 総資産 | $3.2B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $477.2M | $471.4M | ||
| Q3 25 | $511.8M | $483.3M | ||
| Q2 25 | $481.0M | $420.6M | ||
| Q1 25 | $561.8M | $413.9M | ||
| Q4 24 | $713.3M | $477.7M | ||
| Q3 24 | $761.6M | $534.9M | ||
| Q2 24 | $922.1M | $498.4M | ||
| Q1 24 | $890.2M | $465.3M |
| Q4 25 | $2.1B | $750.2M | ||
| Q3 25 | $2.1B | $758.5M | ||
| Q2 25 | $2.2B | $800.4M | ||
| Q1 25 | $2.1B | $531.5M | ||
| Q4 24 | $2.2B | $549.0M | ||
| Q3 24 | $2.1B | $551.9M | ||
| Q2 24 | $2.3B | $562.6M | ||
| Q1 24 | $2.3B | $529.9M |
| Q4 25 | $3.2B | $6.2B | ||
| Q3 25 | $3.4B | $6.2B | ||
| Q2 25 | $3.4B | $6.1B | ||
| Q1 25 | $3.5B | $5.2B | ||
| Q4 24 | $3.4B | $5.2B | ||
| Q3 24 | $3.4B | $5.2B | ||
| Q2 24 | $3.7B | $5.1B | ||
| Q1 24 | $3.6B | $5.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $131.0M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $77.0M | $58.5M |
| FCFマージンFCF / 売上 | 5.3% | 7.9% |
| 設備投資強度設備投資 / 売上 | 3.7% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | 15.00× | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $12.7M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $131.0M | $164.7M | ||
| Q3 25 | $118.4M | $205.2M | ||
| Q2 25 | $33.2M | $122.5M | ||
| Q1 25 | $-28.5M | $98.2M | ||
| Q4 24 | $94.6M | $166.6M | ||
| Q3 24 | $174.6M | $218.1M | ||
| Q2 24 | $141.7M | $184.3M | ||
| Q1 24 | $27.5M | $7.5M |
| Q4 25 | $77.0M | $58.5M | ||
| Q3 25 | $63.2M | $135.4M | ||
| Q2 25 | $-45.9M | $53.0M | ||
| Q1 25 | $-81.7M | $-14.5M | ||
| Q4 24 | $759.0K | $76.0M | ||
| Q3 24 | $112.9M | $85.7M | ||
| Q2 24 | $101.9M | $78.8M | ||
| Q1 24 | $-6.9M | $-72.0M |
| Q4 25 | 5.3% | 7.9% | ||
| Q3 25 | 3.8% | 22.9% | ||
| Q2 25 | -2.6% | 8.0% | ||
| Q1 25 | -5.3% | -2.5% | ||
| Q4 24 | 0.0% | 11.7% | ||
| Q3 24 | 6.6% | 15.6% | ||
| Q2 24 | 5.7% | 12.9% | ||
| Q1 24 | -0.4% | -13.6% |
| Q4 25 | 3.7% | 14.4% | ||
| Q3 25 | 3.3% | 11.8% | ||
| Q2 25 | 4.5% | 10.5% | ||
| Q1 25 | 3.5% | 19.2% | ||
| Q4 24 | 6.0% | 14.0% | ||
| Q3 24 | 3.6% | 24.1% | ||
| Q2 24 | 2.2% | 17.2% | ||
| Q1 24 | 2.1% | 15.0% |
| Q4 25 | 15.00× | 2.21× | ||
| Q3 25 | 5.44× | 5.88× | ||
| Q2 25 | 0.54× | 1.71× | ||
| Q1 25 | -0.71× | 1.56× | ||
| Q4 24 | 1.37× | 2.30× | ||
| Q3 24 | 1.92× | 3.70× | ||
| Q2 24 | 1.26× | 1.83× | ||
| Q1 24 | 0.26× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
