vs
BOYD GAMING CORP(BYD)とRyman Hospitality Properties, Inc.(RHP)の財務データ比較。上の社名をクリックして会社を切り替えられます
BOYD GAMING CORPの直近四半期売上が大きい($997.4M vs $737.8M、Ryman Hospitality Properties, Inc.の約1.4倍)。BOYD GAMING CORPの純利益率が高く(10.5% vs 10.1%、差は0.4%)。Ryman Hospitality Properties, Inc.の前年同期比売上増加率が高い(13.9% vs 0.6%)。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い(18.2% vs 1.5%)
ボイド・ゲーミング・コーポレーションは米国ネバダ州パラダイスに本社を置くギャンブル・ホスピタリティ企業で、カジノ運営を中心に宿泊・レジャーなどの関連サービスを幅広く提供し、世界中の顧客に高品質な総合エンターテイメント体験を届けている。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
BYD vs RHP — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $997.4M | $737.8M |
| 純利益 | $104.3M | $74.5M |
| 粗利率 | — | 41.4% |
| 営業利益率 | 16.4% | 19.4% |
| 純利益率 | 10.5% | 10.1% |
| 売上前年比 | 0.6% | 13.9% |
| 純利益前年比 | -5.9% | 3.0% |
| EPS(希薄化後) | $1.37 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $997.4M | — | ||
| Q4 25 | $1.1B | $737.8M | ||
| Q3 25 | $1.0B | $592.5M | ||
| Q2 25 | $1.0B | $659.5M | ||
| Q1 25 | $991.6M | $587.3M | ||
| Q4 24 | $1.0B | $647.6M | ||
| Q3 24 | $961.2M | $550.0M | ||
| Q2 24 | $967.5M | $613.3M |
| Q1 26 | $104.3M | — | ||
| Q4 25 | $140.4M | $74.5M | ||
| Q3 25 | $1.4B | $34.9M | ||
| Q2 25 | $151.5M | $71.8M | ||
| Q1 25 | $111.4M | $63.0M | ||
| Q4 24 | $170.5M | $72.3M | ||
| Q3 24 | $131.1M | $59.0M | ||
| Q2 24 | $139.8M | $100.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | — | 48.4% |
| Q1 26 | 16.4% | — | ||
| Q4 25 | 15.7% | 19.4% | ||
| Q3 25 | 13.9% | 15.0% | ||
| Q2 25 | 23.4% | 21.1% | ||
| Q1 25 | 20.2% | 19.8% | ||
| Q4 24 | 25.1% | 18.6% | ||
| Q3 24 | 22.9% | 19.3% | ||
| Q2 24 | 23.5% | 27.4% |
| Q1 26 | 10.5% | — | ||
| Q4 25 | 13.2% | 10.1% | ||
| Q3 25 | 143.4% | 5.9% | ||
| Q2 25 | 14.6% | 10.9% | ||
| Q1 25 | 11.2% | 10.7% | ||
| Q4 24 | 16.4% | 11.2% | ||
| Q3 24 | 13.6% | 10.7% | ||
| Q2 24 | 14.5% | 16.4% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $1.60 | $1.12 | ||
| Q3 25 | $17.81 | $0.53 | ||
| Q2 25 | $1.84 | $1.12 | ||
| Q1 25 | $1.31 | $1.00 | ||
| Q4 24 | $1.89 | $1.12 | ||
| Q3 24 | $1.43 | $0.94 | ||
| Q2 24 | $1.47 | $1.65 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $471.4M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | — | $750.2M |
| 総資産 | — | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $353.4M | $471.4M | ||
| Q3 25 | $319.1M | $483.3M | ||
| Q2 25 | $320.1M | $420.6M | ||
| Q1 25 | $311.5M | $413.9M | ||
| Q4 24 | $316.7M | $477.7M | ||
| Q3 24 | $286.3M | $534.9M | ||
| Q2 24 | $280.8M | $498.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $3.0B | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $750.2M | ||
| Q3 25 | $2.7B | $758.5M | ||
| Q2 25 | $1.4B | $800.4M | ||
| Q1 25 | $1.3B | $531.5M | ||
| Q4 24 | $1.6B | $549.0M | ||
| Q3 24 | $1.6B | $551.9M | ||
| Q2 24 | $1.7B | $562.6M |
| Q1 26 | — | — | ||
| Q4 25 | $6.6B | $6.2B | ||
| Q3 25 | $6.5B | $6.2B | ||
| Q2 25 | $6.6B | $6.1B | ||
| Q1 25 | $6.5B | $5.2B | ||
| Q4 24 | $6.4B | $5.2B | ||
| Q3 24 | $6.3B | $5.2B | ||
| Q2 24 | $6.3B | $5.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.56× | — | ||
| Q1 25 | 2.61× | — | ||
| Q4 24 | 2.01× | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.73× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $58.5M |
| FCFマージンFCF / 売上 | — | 7.9% |
| 設備投資強度設備投資 / 売上 | — | 14.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.21× |
| 直近12ヶ月FCF直近4四半期 | — | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $275.3M | $164.7M | ||
| Q3 25 | $240.0M | $205.2M | ||
| Q2 25 | $205.0M | $122.5M | ||
| Q1 25 | $256.4M | $98.2M | ||
| Q4 24 | $262.1M | $166.6M | ||
| Q3 24 | $231.2M | $218.1M | ||
| Q2 24 | $213.1M | $184.3M |
| Q1 26 | — | — | ||
| Q4 25 | $127.0M | $58.5M | ||
| Q3 25 | $94.4M | $135.4M | ||
| Q2 25 | $80.6M | $53.0M | ||
| Q1 25 | $86.5M | $-14.5M | ||
| Q4 24 | $150.9M | $76.0M | ||
| Q3 24 | $146.0M | $85.7M | ||
| Q2 24 | $98.7M | $78.8M |
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 7.9% | ||
| Q3 25 | 9.4% | 22.9% | ||
| Q2 25 | 7.8% | 8.0% | ||
| Q1 25 | 8.7% | -2.5% | ||
| Q4 24 | 14.5% | 11.7% | ||
| Q3 24 | 15.2% | 15.6% | ||
| Q2 24 | 10.2% | 12.9% |
| Q1 26 | — | — | ||
| Q4 25 | 14.0% | 14.4% | ||
| Q3 25 | 14.5% | 11.8% | ||
| Q2 25 | 12.0% | 10.5% | ||
| Q1 25 | 17.1% | 19.2% | ||
| Q4 24 | 10.7% | 14.0% | ||
| Q3 24 | 8.9% | 24.1% | ||
| Q2 24 | 11.8% | 17.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.21× | ||
| Q3 25 | 0.17× | 5.88× | ||
| Q2 25 | 1.35× | 1.71× | ||
| Q1 25 | 2.30× | 1.56× | ||
| Q4 24 | 1.54× | 2.30× | ||
| Q3 24 | 1.76× | 3.70× | ||
| Q2 24 | 1.52× | 1.83× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BYD
| Gaming | $650.5M | 65% |
| Online reimbursements | $135.4M | 14% |
| Food & beverage | $75.8M | 8% |
| Other | $63.5M | 6% |
| Room | $45.9M | 5% |
| Management fee | $26.2M | 3% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |