vs
キャボット（CBT）とRyman Hospitality Properties, Inc.（RHP）の財務データ比較。上の社名をクリックして会社を切り替えられます
キャボットの直近四半期売上が大きい（$849.0M vs $737.8M、Ryman Hospitality Properties, Inc.の約1.2倍）。Ryman Hospitality Properties, Inc.の純利益率が高く（10.1% vs 8.6%、差は1.5%）。Ryman Hospitality Properties, Inc.の前年同期比売上増加率が高い（13.9% vs -11.1%）。Ryman Hospitality Properties, Inc.の直近四半期フリーキャッシュフローが多い（$58.5M vs $57.0M）。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い（18.2% vs -8.7%）
キャボットコーポレーションは米国マサチューセッツ州ボストンに本社を置く特殊化学品・高機能材料メーカーで、世界20カ国以上で事業を展開し、36か所の製造工場、8か所の研究開発施設、28か所の営業所を保有しています。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
CBT vs RHP — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $849.0M | $737.8M |
| 純利益 | $73.0M | $74.5M |
| 粗利率 | 24.9% | 41.4% |
| 営業利益率 | 15.2% | 19.4% |
| 純利益率 | 8.6% | 10.1% |
| 売上前年比 | -11.1% | 13.9% |
| 純利益前年比 | -21.5% | 3.0% |
| EPS（希薄化後） | $1.37 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $849.0M | $737.8M | ||
| Q3 25 | $899.0M | $592.5M | ||
| Q2 25 | $923.0M | $659.5M | ||
| Q1 25 | $936.0M | $587.3M | ||
| Q4 24 | $955.0M | $647.6M | ||
| Q3 24 | $1.0B | $550.0M | ||
| Q2 24 | $1.0B | $613.3M | ||
| Q1 24 | $1.0B | $528.3M |
| Q4 25 | $73.0M | $74.5M | ||
| Q3 25 | $43.0M | $34.9M | ||
| Q2 25 | $101.0M | $71.8M | ||
| Q1 25 | $94.0M | $63.0M | ||
| Q4 24 | $93.0M | $72.3M | ||
| Q3 24 | $137.0M | $59.0M | ||
| Q2 24 | $109.0M | $100.8M | ||
| Q1 24 | $84.0M | $42.8M |
| Q4 25 | 24.9% | 41.4% | ||
| Q3 25 | 24.5% | 40.9% | ||
| Q2 25 | 26.4% | 49.7% | ||
| Q1 25 | 25.7% | 44.4% | ||
| Q4 24 | 24.6% | 40.4% | ||
| Q3 24 | 24.0% | 43.1% | ||
| Q2 24 | 25.2% | 48.4% | ||
| Q1 24 | 24.1% | 41.5% |
| Q4 25 | 15.2% | 19.4% | ||
| Q3 25 | 15.2% | 15.0% | ||
| Q2 25 | 18.1% | 21.1% | ||
| Q1 25 | 17.3% | 19.8% | ||
| Q4 24 | 16.2% | 18.6% | ||
| Q3 24 | 15.0% | 19.3% | ||
| Q2 24 | 16.9% | 27.4% | ||
| Q1 24 | 15.3% | 18.2% |
| Q4 25 | 8.6% | 10.1% | ||
| Q3 25 | 4.8% | 5.9% | ||
| Q2 25 | 10.9% | 10.9% | ||
| Q1 25 | 10.0% | 10.7% | ||
| Q4 24 | 9.7% | 11.2% | ||
| Q3 24 | 13.7% | 10.7% | ||
| Q2 24 | 10.7% | 16.4% | ||
| Q1 24 | 8.2% | 8.1% |
| Q4 25 | $1.37 | $1.12 | ||
| Q3 25 | $0.80 | $0.53 | ||
| Q2 25 | $1.86 | $1.12 | ||
| Q1 25 | $1.69 | $1.00 | ||
| Q4 24 | $1.67 | $1.12 | ||
| Q3 24 | $2.41 | $0.94 | ||
| Q2 24 | $1.94 | $1.65 | ||
| Q1 24 | $1.49 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $230.0M | $471.4M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.6B | $750.2M |
| 総資産 | $3.8B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $230.0M | $471.4M | ||
| Q3 25 | $258.0M | $483.3M | ||
| Q2 25 | $239.0M | $420.6M | ||
| Q1 25 | $213.0M | $413.9M | ||
| Q4 24 | $183.0M | $477.7M | ||
| Q3 24 | $223.0M | $534.9M | ||
| Q2 24 | $197.0M | $498.4M | ||
| Q1 24 | $206.0M | $465.3M |
| Q4 25 | — | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $750.2M | ||
| Q3 25 | $1.6B | $758.5M | ||
| Q2 25 | $1.5B | $800.4M | ||
| Q1 25 | $1.4B | $531.5M | ||
| Q4 24 | $1.4B | $549.0M | ||
| Q3 24 | $1.4B | $551.9M | ||
| Q2 24 | $1.3B | $562.6M | ||
| Q1 24 | $1.4B | $529.9M |
| Q4 25 | $3.8B | $6.2B | ||
| Q3 25 | $3.8B | $6.2B | ||
| Q2 25 | $3.8B | $6.1B | ||
| Q1 25 | $3.8B | $5.2B | ||
| Q4 24 | $3.6B | $5.2B | ||
| Q3 24 | $3.7B | $5.2B | ||
| Q2 24 | $3.6B | $5.1B | ||
| Q1 24 | $3.6B | $5.1B |
| Q4 25 | — | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $126.0M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $57.0M | $58.5M |
| FCFマージンFCF / 売上 | 6.7% | 7.9% |
| 設備投資強度設備投資 / 売上 | 8.1% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | 1.73× | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $401.0M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $126.0M | $164.7M | ||
| Q3 25 | $219.0M | $205.2M | ||
| Q2 25 | $249.0M | $122.5M | ||
| Q1 25 | $73.0M | $98.2M | ||
| Q4 24 | $124.0M | $166.6M | ||
| Q3 24 | $204.0M | $218.1M | ||
| Q2 24 | $207.0M | $184.3M | ||
| Q1 24 | $176.0M | $7.5M |
| Q4 25 | $57.0M | $58.5M | ||
| Q3 25 | $155.0M | $135.4M | ||
| Q2 25 | $188.0M | $53.0M | ||
| Q1 25 | $1.0M | $-14.5M | ||
| Q4 24 | $47.0M | $76.0M | ||
| Q3 24 | $112.0M | $85.7M | ||
| Q2 24 | $155.0M | $78.8M | ||
| Q1 24 | $133.0M | $-72.0M |
| Q4 25 | 6.7% | 7.9% | ||
| Q3 25 | 17.2% | 22.9% | ||
| Q2 25 | 20.4% | 8.0% | ||
| Q1 25 | 0.1% | -2.5% | ||
| Q4 24 | 4.9% | 11.7% | ||
| Q3 24 | 11.2% | 15.6% | ||
| Q2 24 | 15.3% | 12.9% | ||
| Q1 24 | 13.1% | -13.6% |
| Q4 25 | 8.1% | 14.4% | ||
| Q3 25 | 7.1% | 11.8% | ||
| Q2 25 | 6.6% | 10.5% | ||
| Q1 25 | 7.7% | 19.2% | ||
| Q4 24 | 8.1% | 14.0% | ||
| Q3 24 | 9.2% | 24.1% | ||
| Q2 24 | 5.1% | 17.2% | ||
| Q1 24 | 4.2% | 15.0% |
| Q4 25 | 1.73× | 2.21× | ||
| Q3 25 | 5.09× | 5.88× | ||
| Q2 25 | 2.47× | 1.71× | ||
| Q1 25 | 0.78× | 1.56× | ||
| Q4 24 | 1.33× | 2.30× | ||
| Q3 24 | 1.49× | 3.70× | ||
| Q2 24 | 1.90× | 1.83× | ||
| Q1 24 | 2.10× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CBT
| Reinforcement Materials | $520.0M | 61% |
| Performance Chemicals | $300.0M | 35% |
| Shipping And Handling | $25.0M | 3% |
| Other Products And Services | $4.0M | 0% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
