vs
Primoris Services Corp（PRIM）とVertiv Holdings Co（VRT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Vertiv Holdings Coの直近四半期売上が大きい（$2.6B vs $1.9B、Primoris Services Corpの約1.4倍）。Vertiv Holdings Coの純利益率が高く（14.7% vs 2.8%、差は11.9%）。Vertiv Holdings Coの前年同期比売上増加率が高い（30.1% vs 6.7%）。Vertiv Holdings Coの直近四半期フリーキャッシュフローが多い（$652.8M vs $121.1M）。過去8四半期でVertiv Holdings Coの売上複合成長率が高い（16.5% vs 14.7%）
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
Vertiv Holdings Coはアメリカ発祥の多国籍企業で、データセンター、通信ネットワーク、商業施設及び産業現場向けに重要なインフラストラクチャーと関連サービスを提供し、顧客の重要業務の安定的な運用を支援している。
PRIM vs VRT — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.9B | $2.6B |
| 純利益 | $51.7M | $390.1M |
| 粗利率 | 9.4% | 37.7% |
| 営業利益率 | 4.2% | — |
| 純利益率 | 2.8% | 14.7% |
| 売上前年比 | 6.7% | 30.1% |
| 純利益前年比 | -4.2% | — |
| EPS（希薄化後） | $0.94 | $0.99 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $2.6B | ||
| Q4 25 | $1.9B | $2.9B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $1.6B | $2.0B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $2.0B |
| Q1 26 | — | $390.1M | ||
| Q4 25 | $51.7M | $445.6M | ||
| Q3 25 | $94.6M | $398.5M | ||
| Q2 25 | $84.3M | $324.2M | ||
| Q1 25 | $44.2M | $164.5M | ||
| Q4 24 | $54.0M | $147.0M | ||
| Q3 24 | $58.4M | $176.6M | ||
| Q2 24 | $49.5M | $178.1M |
| Q1 26 | — | 37.7% | ||
| Q4 25 | 9.4% | 38.9% | ||
| Q3 25 | 10.8% | 37.8% | ||
| Q2 25 | 12.3% | 34.0% | ||
| Q1 25 | 10.4% | 33.7% | ||
| Q4 24 | 10.6% | 37.1% | ||
| Q3 24 | 12.0% | 36.5% | ||
| Q2 24 | 11.9% | 38.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 20.1% | ||
| Q3 25 | 6.3% | 19.3% | ||
| Q2 25 | 6.7% | 16.8% | ||
| Q1 25 | 4.3% | 14.3% | ||
| Q4 24 | 5.0% | 19.5% | ||
| Q3 24 | 6.0% | 17.9% | ||
| Q2 24 | 5.5% | 17.2% |
| Q1 26 | — | 14.7% | ||
| Q4 25 | 2.8% | 15.5% | ||
| Q3 25 | 4.3% | 14.9% | ||
| Q2 25 | 4.5% | 12.3% | ||
| Q1 25 | 2.7% | 8.1% | ||
| Q4 24 | 3.1% | 6.3% | ||
| Q3 24 | 3.5% | 8.5% | ||
| Q2 24 | 3.2% | 9.1% |
| Q1 26 | — | $0.99 | ||
| Q4 25 | $0.94 | $1.14 | ||
| Q3 25 | $1.73 | $1.02 | ||
| Q2 25 | $1.54 | $0.83 | ||
| Q1 25 | $0.81 | $0.42 | ||
| Q4 24 | $0.98 | $0.38 | ||
| Q3 24 | $1.07 | $0.46 | ||
| Q2 24 | $0.91 | $0.46 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $535.5M | $2.5B |
| 総負債低いほど良い | $469.9M | $0 |
| 株主資本純資産 | $1.7B | $4.2B |
| 総資産 | $4.4B | $13.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.28× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $2.5B | ||
| Q4 25 | $535.5M | $1.7B | ||
| Q3 25 | $431.4M | $1.4B | ||
| Q2 25 | $390.3M | $1.6B | ||
| Q1 25 | $351.6M | $1.5B | ||
| Q4 24 | $455.8M | $1.2B | ||
| Q3 24 | $352.7M | $908.7M | ||
| Q2 24 | $207.4M | $579.7M |
| Q1 26 | — | $0 | ||
| Q4 25 | $469.9M | $2.9B | ||
| Q3 25 | $486.0M | $2.9B | ||
| Q2 25 | $603.1M | $2.9B | ||
| Q1 25 | $612.0M | $2.9B | ||
| Q4 24 | $734.8M | $2.9B | ||
| Q3 24 | $903.7M | $2.9B | ||
| Q2 24 | $933.0M | $2.9B |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $1.7B | $3.9B | ||
| Q3 25 | $1.6B | $3.5B | ||
| Q2 25 | $1.5B | $3.1B | ||
| Q1 25 | $1.4B | $2.7B | ||
| Q4 24 | $1.4B | $2.4B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.3B | $1.5B |
| Q1 26 | — | $13.4B | ||
| Q4 25 | $4.4B | $12.2B | ||
| Q3 25 | $4.6B | $10.8B | ||
| Q2 25 | $4.5B | $10.4B | ||
| Q1 25 | $4.2B | $9.5B | ||
| Q4 24 | $4.2B | $9.1B | ||
| Q3 24 | $4.2B | $8.9B | ||
| Q2 24 | $4.0B | $8.1B |
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.28× | 0.74× | ||
| Q3 25 | 0.30× | 0.83× | ||
| Q2 25 | 0.39× | 0.93× | ||
| Q1 25 | 0.42× | 1.10× | ||
| Q4 24 | 0.52× | 1.20× | ||
| Q3 24 | 0.67× | 1.62× | ||
| Q2 24 | 0.72× | 1.91× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $142.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $121.1M | $652.8M |
| FCFマージンFCF / 売上 | 6.5% | 24.6% |
| 設備投資強度設備投資 / 売上 | 1.2% | 4.2% |
| キャッシュ転換率営業CF / 純利益 | 2.76× | — |
| 直近12ヶ月FCF直近4四半期 | $340.5M | $2.3B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $142.9M | $978.9M | ||
| Q3 25 | $182.9M | $508.7M | ||
| Q2 25 | $78.5M | $322.9M | ||
| Q1 25 | $66.2M | $303.3M | ||
| Q4 24 | $298.3M | $425.2M | ||
| Q3 24 | $222.5M | $378.2M | ||
| Q2 24 | $16.1M | $378.4M |
| Q1 26 | — | $652.8M | ||
| Q4 25 | $121.1M | $885.6M | ||
| Q3 25 | $148.4M | $463.5M | ||
| Q2 25 | $45.3M | $277.9M | ||
| Q1 25 | $25.6M | $266.8M | ||
| Q4 24 | $270.0M | $364.5M | ||
| Q3 24 | $158.8M | $341.8M | ||
| Q2 24 | $-8.1M | $344.3M |
| Q1 26 | — | 24.6% | ||
| Q4 25 | 6.5% | 30.8% | ||
| Q3 25 | 6.8% | 17.3% | ||
| Q2 25 | 2.4% | 10.5% | ||
| Q1 25 | 1.6% | 13.1% | ||
| Q4 24 | 15.5% | 15.5% | ||
| Q3 24 | 9.6% | 16.5% | ||
| Q2 24 | -0.5% | 17.6% |
| Q1 26 | — | 4.2% | ||
| Q4 25 | 1.2% | 3.2% | ||
| Q3 25 | 1.6% | 1.7% | ||
| Q2 25 | 1.8% | 1.7% | ||
| Q1 25 | 2.5% | 1.8% | ||
| Q4 24 | 1.6% | 2.6% | ||
| Q3 24 | 3.9% | 1.8% | ||
| Q2 24 | 1.5% | 1.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.76× | 2.20× | ||
| Q3 25 | 1.93× | 1.28× | ||
| Q2 25 | 0.93× | 1.00× | ||
| Q1 25 | 1.50× | 1.84× | ||
| Q4 24 | 5.53× | 2.89× | ||
| Q3 24 | 3.81× | 2.14× | ||
| Q2 24 | 0.32× | 2.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
VRT
セグメントデータなし
