vs
ASBURY AUTOMOTIVE GROUP INC（ABG）与Flutter Entertainment plc（FLUT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是ASBURY AUTOMOTIVE GROUP INC的1.2倍（$4.7B vs $4.1B），ASBURY AUTOMOTIVE GROUP INC净利率更高（4.6% vs 0.2%，领先4.4%），Flutter Entertainment plc同比增速更快（24.9% vs -0.9%），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs -1.6%）
阿斯伯里汽车集团是一家总部位于亚特兰大地区的美国企业，1995年成立，业务覆盖美国多地的汽车经销领域，在2025年《财富》世界500强榜单中位列第242位，是美国汽车经销行业颇具规模的代表性企业。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
ABG vs FLUT — 直观对比
营收规模更大
FLUT
是对方的1.2倍
$4.1B
营收增速更快
FLUT
高出25.8%
-0.9%
净利率更高
ABG
高出4.4%
0.2%
两年增速更快
FLUT
近两年复合增速
-1.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.1B | $4.7B |
| 净利润 | $187.8M | $10.0M |
| 毛利率 | 17.7% | 44.5% |
| 营业利润率 | 4.7% | 5.4% |
| 净利率 | 4.6% | 0.2% |
| 营收同比 | -0.9% | 24.9% |
| 净利润同比 | 42.2% | -93.6% |
| 每股收益（稀释后） | $9.87 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABGFLUT
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.7B | $4.7B | ||
| Q3 25 | $4.8B | $3.8B | ||
| Q2 25 | $4.4B | $4.2B | ||
| Q1 25 | $4.1B | $3.7B | ||
| Q4 24 | $4.5B | $3.8B | ||
| Q3 24 | $4.2B | $3.2B | ||
| Q2 24 | $4.2B | $3.6B |
净利润ABGFLUT
| Q1 26 | $187.8M | — | ||
| Q4 25 | $60.0M | $10.0M | ||
| Q3 25 | $147.1M | $-789.0M | ||
| Q2 25 | $152.8M | $37.0M | ||
| Q1 25 | $132.1M | $335.0M | ||
| Q4 24 | $128.8M | $156.0M | ||
| Q3 24 | $126.3M | $-114.0M | ||
| Q2 24 | $28.1M | $297.0M |
毛利率ABGFLUT
| Q1 26 | 17.7% | — | ||
| Q4 25 | 17.0% | 44.5% | ||
| Q3 25 | 16.7% | 42.9% | ||
| Q2 25 | 17.2% | 46.8% | ||
| Q1 25 | 17.5% | 46.6% | ||
| Q4 24 | 16.6% | 48.2% | ||
| Q3 24 | 16.9% | 46.1% | ||
| Q2 24 | 17.2% | 49.2% |
营业利润率ABGFLUT
| Q1 26 | 4.7% | — | ||
| Q4 25 | 2.7% | 5.4% | ||
| Q3 25 | 5.1% | -22.0% | ||
| Q2 25 | 5.9% | 9.3% | ||
| Q1 25 | 5.6% | 6.1% | ||
| Q4 24 | 5.3% | 7.4% | ||
| Q3 24 | 5.5% | 3.0% | ||
| Q2 24 | 2.4% | 10.2% |
净利率ABGFLUT
| Q1 26 | 4.6% | — | ||
| Q4 25 | 1.3% | 0.2% | ||
| Q3 25 | 3.1% | -20.8% | ||
| Q2 25 | 3.5% | 0.9% | ||
| Q1 25 | 3.2% | 9.1% | ||
| Q4 24 | 2.9% | 4.1% | ||
| Q3 24 | 3.0% | -3.5% | ||
| Q2 24 | 0.7% | 8.2% |
每股收益（稀释后）ABGFLUT
| Q1 26 | $9.87 | — | ||
| Q4 25 | $3.14 | $0.00 | ||
| Q3 25 | $7.52 | $-3.91 | ||
| Q2 25 | $7.76 | $0.59 | ||
| Q1 25 | $6.71 | $1.57 | ||
| Q4 24 | $6.53 | $0.47 | ||
| Q3 24 | $6.37 | $-0.58 | ||
| Q2 24 | $1.39 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.3M | $1.8B |
| 总债务越低越好 | — | $12.3B |
| 股东权益账面价值 | $3.9B | $9.0B |
| 总资产 | — | $29.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
现金及短期投资ABGFLUT
| Q1 26 | $25.3M | — | ||
| Q4 25 | $500.0K | $1.8B | ||
| Q3 25 | $900.0K | $1.7B | ||
| Q2 25 | $2.8M | $1.7B | ||
| Q1 25 | $6.6M | $1.5B | ||
| Q4 24 | $14.4M | $1.5B | ||
| Q3 24 | $9.0M | $1.5B | ||
| Q2 24 | $10.5M | $1.5B |
总债务ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $12.3B | ||
| Q3 25 | $3.5B | $12.1B | ||
| Q2 25 | $3.0B | $10.0B | ||
| Q1 25 | $3.0B | $6.8B | ||
| Q4 24 | $3.0B | $6.7B | ||
| Q3 24 | $3.3B | $6.9B | ||
| Q2 24 | $3.5B | $6.8B |
股东权益ABGFLUT
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | $9.0B | ||
| Q3 25 | $3.9B | $9.2B | ||
| Q2 25 | $3.8B | $10.2B | ||
| Q1 25 | $3.6B | $9.9B | ||
| Q4 24 | $3.5B | $9.3B | ||
| Q3 24 | $3.4B | $10.2B | ||
| Q2 24 | $3.3B | $9.9B |
总资产ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | $11.6B | $29.3B | ||
| Q3 25 | $11.8B | $29.3B | ||
| Q2 25 | $10.1B | $29.9B | ||
| Q1 25 | $10.2B | $24.8B | ||
| Q4 24 | $10.3B | $24.5B | ||
| Q3 24 | $10.2B | $25.5B | ||
| Q2 24 | $10.3B | $24.3B |
负债/权益比ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | 1.36× | ||
| Q3 25 | 0.90× | 1.31× | ||
| Q2 25 | 0.78× | 0.97× | ||
| Q1 25 | 0.83× | 0.69× | ||
| Q4 24 | 0.86× | 0.72× | ||
| Q3 24 | 0.98× | 0.67× | ||
| Q2 24 | 1.05× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $428.0M |
| 自由现金流经营现金流 - 资本支出 | — | $392.0M |
| 自由现金流率自由现金流/营收 | — | 8.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 42.80× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | $151.9M | $428.0M | ||
| Q3 25 | $306.9M | $209.0M | ||
| Q2 25 | $91.4M | $359.0M | ||
| Q1 25 | $225.0M | $188.0M | ||
| Q4 24 | $244.2M | $652.0M | ||
| Q3 24 | $404.3M | $290.0M | ||
| Q2 24 | $-154.4M | $323.0M |
自由现金流ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | — | $392.0M | ||
| Q3 25 | — | $196.0M | ||
| Q2 25 | — | $322.0M | ||
| Q1 25 | — | $169.0M | ||
| Q4 24 | — | $595.0M | ||
| Q3 24 | — | $253.0M | ||
| Q2 24 | — | $295.0M |
自由现金流率ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | 5.2% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 15.7% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 8.2% |
资本支出强度ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 0.8% |
现金转化率ABGFLUT
| Q1 26 | — | — | ||
| Q4 25 | 2.53× | 42.80× | ||
| Q3 25 | 2.09× | — | ||
| Q2 25 | 0.60× | 9.70× | ||
| Q1 25 | 1.70× | 0.56× | ||
| Q4 24 | 1.90× | 4.18× | ||
| Q3 24 | 3.20× | — | ||
| Q2 24 | -5.49× | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABG
| New vehicle | $2.1B | 51% |
| Retail | $1.1B | 26% |
| Parts and service | $626.8M | 15% |
| Finance and insurance, net | $179.0M | 4% |
| Wholesale | $146.8M | 4% |
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
