vs
传奇娱乐（ACEL）与Axos Financial, Inc.（AX）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是传奇娱乐的1.1倍（$392.2M vs $351.6M），Axos Financial, Inc.净利率更高（31.8% vs 4.2%，领先27.6%），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs 6.6%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
ACEL vs AX — 直观对比
营收规模更大
AX
是对方的1.1倍
$351.6M
净利率更高
AX
高出27.6%
4.2%
两年增速更快
AX
近两年复合增速
6.6%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $351.6M | $392.2M |
| 净利润 | $14.7M | $124.7M |
| 毛利率 | — | — |
| 营业利润率 | 7.7% | — |
| 净利率 | 4.2% | 31.8% |
| 营收同比 | 8.5% | — |
| 净利润同比 | 0.3% | 18.5% |
| 每股收益（稀释后） | — | $2.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELAX
| Q1 26 | $351.6M | $392.2M | ||
| Q4 25 | $341.4M | $385.1M | ||
| Q3 25 | $329.7M | $323.4M | ||
| Q2 25 | $335.9M | $321.4M | ||
| Q1 25 | $323.9M | $308.8M | ||
| Q4 24 | $317.5M | $307.9M | ||
| Q3 24 | $302.2M | $320.7M | ||
| Q2 24 | $309.4M | $290.9M |
净利润ACELAX
| Q1 26 | $14.7M | $124.7M | ||
| Q4 25 | $16.2M | $128.4M | ||
| Q3 25 | $13.4M | $112.4M | ||
| Q2 25 | $7.3M | $110.7M | ||
| Q1 25 | $14.6M | $105.2M | ||
| Q4 24 | $8.4M | $104.7M | ||
| Q3 24 | $4.9M | $112.3M | ||
| Q2 24 | $14.6M | $104.9M |
营业利润率ACELAX
| Q1 26 | 7.7% | — | ||
| Q4 25 | 8.7% | 45.6% | ||
| Q3 25 | 7.7% | 46.3% | ||
| Q2 25 | 8.0% | 48.5% | ||
| Q1 25 | 8.0% | 47.9% | ||
| Q4 24 | 6.5% | 48.8% | ||
| Q3 24 | 7.2% | 49.6% | ||
| Q2 24 | 7.3% | 49.6% |
净利率ACELAX
| Q1 26 | 4.2% | 31.8% | ||
| Q4 25 | 4.7% | 33.3% | ||
| Q3 25 | 4.1% | 34.7% | ||
| Q2 25 | 2.2% | 34.4% | ||
| Q1 25 | 4.5% | 34.1% | ||
| Q4 24 | 2.6% | 34.0% | ||
| Q3 24 | 1.6% | 35.0% | ||
| Q2 24 | 4.7% | 36.0% |
每股收益（稀释后）ACELAX
| Q1 26 | — | $2.15 | ||
| Q4 25 | $0.19 | $2.22 | ||
| Q3 25 | $0.16 | $1.94 | ||
| Q2 25 | $0.08 | $1.89 | ||
| Q1 25 | $0.17 | $1.81 | ||
| Q4 24 | $0.09 | $1.80 | ||
| Q3 24 | $0.06 | $1.93 | ||
| Q2 24 | $0.17 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $272.3M | $3.1B |
| 总资产 | $1.1B | $29.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ACELAX
| Q1 26 | $274.1M | — | ||
| Q4 25 | $296.6M | $1.0B | ||
| Q3 25 | $290.2M | $2.6B | ||
| Q2 25 | $264.6M | $1.9B | ||
| Q1 25 | $271.9M | $2.0B | ||
| Q4 24 | $281.3M | $2.4B | ||
| Q3 24 | $265.1M | $2.6B | ||
| Q2 24 | $254.9M | $2.0B |
总债务ACELAX
| Q1 26 | — | — | ||
| Q4 25 | $607.4M | — | ||
| Q3 25 | $595.4M | — | ||
| Q2 25 | $595.5M | $312.7M | ||
| Q1 25 | $580.7M | $377.4M | ||
| Q4 24 | $595.4M | $358.7M | ||
| Q3 24 | $554.1M | $313.5M | ||
| Q2 24 | $565.7M | $325.7M |
股东权益ACELAX
| Q1 26 | $272.3M | $3.1B | ||
| Q4 25 | $269.7M | $2.9B | ||
| Q3 25 | $267.1M | $2.8B | ||
| Q2 25 | $260.5M | $2.7B | ||
| Q1 25 | $259.1M | $2.6B | ||
| Q4 24 | $255.0M | $2.5B | ||
| Q3 24 | $206.7M | $2.4B | ||
| Q2 24 | $209.1M | $2.3B |
总资产ACELAX
| Q1 26 | $1.1B | $29.2B | ||
| Q4 25 | $1.1B | $28.2B | ||
| Q3 25 | $1.1B | $27.4B | ||
| Q2 25 | $1.1B | $24.8B | ||
| Q1 25 | $1.0B | $24.0B | ||
| Q4 24 | $1.0B | $23.7B | ||
| Q3 24 | $950.2M | $23.6B | ||
| Q2 24 | $950.3M | $22.9B |
负债/权益比ACELAX
| Q1 26 | — | — | ||
| Q4 25 | 2.25× | — | ||
| Q3 25 | 2.23× | — | ||
| Q2 25 | 2.29× | 0.12× | ||
| Q1 25 | 2.24× | 0.14× | ||
| Q4 24 | 2.33× | 0.14× | ||
| Q3 24 | 2.68× | 0.13× | ||
| Q2 24 | 2.71× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.7M | — |
| 自由现金流经营现金流 - 资本支出 | $20.2M | — |
| 自由现金流率自由现金流/营收 | 5.8% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.92× | — |
| 过去12个月自由现金流最近4个季度 | $64.2M | — |
8季度趋势，按日历期对齐
经营现金流ACELAX
| Q1 26 | $42.7M | — | ||
| Q4 25 | $31.1M | $104.1M | ||
| Q3 25 | $55.2M | $118.4M | ||
| Q2 25 | $19.8M | $490.3M | ||
| Q1 25 | $44.8M | $73.7M | ||
| Q4 24 | $13.5M | $162.5M | ||
| Q3 24 | $50.1M | $70.8M | ||
| Q2 24 | $28.9M | $305.5M |
自由现金流ACELAX
| Q1 26 | $20.2M | — | ||
| Q4 25 | $16.0M | $85.4M | ||
| Q3 25 | $34.2M | $109.3M | ||
| Q2 25 | $-6.2M | $436.1M | ||
| Q1 25 | $18.0M | $65.1M | ||
| Q4 24 | $2.1M | $156.4M | ||
| Q3 24 | $33.1M | $53.0M | ||
| Q2 24 | $11.4M | $269.5M |
自由现金流率ACELAX
| Q1 26 | 5.8% | — | ||
| Q4 25 | 4.7% | 22.2% | ||
| Q3 25 | 10.4% | 33.8% | ||
| Q2 25 | -1.9% | 135.7% | ||
| Q1 25 | 5.6% | 21.1% | ||
| Q4 24 | 0.7% | 50.8% | ||
| Q3 24 | 11.0% | 16.5% | ||
| Q2 24 | 3.7% | 92.6% |
资本支出强度ACELAX
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 4.9% | ||
| Q3 25 | 6.4% | 2.8% | ||
| Q2 25 | 7.8% | 16.9% | ||
| Q1 25 | 8.3% | 2.8% | ||
| Q4 24 | 3.6% | 2.0% | ||
| Q3 24 | 5.6% | 5.5% | ||
| Q2 24 | 5.7% | 12.4% |
现金转化率ACELAX
| Q1 26 | 2.92× | — | ||
| Q4 25 | 1.92× | 0.81× | ||
| Q3 25 | 4.13× | 1.05× | ||
| Q2 25 | 2.71× | 4.43× | ||
| Q1 25 | 3.06× | 0.70× | ||
| Q4 24 | 1.62× | 1.55× | ||
| Q3 24 | 10.23× | 0.63× | ||
| Q2 24 | 1.98× | 2.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Illinois | $252.8M | 72% |
| Montana (1) | $40.6M | 12% |
| Nevada | $29.3M | 8% |
| Nebraska | $11.4M | 3% |
| Louisiana | $10.1M | 3% |
| Georgia | $6.2M | 2% |
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
