vs
AXCELIS TECHNOLOGIES INC（ACLS）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
AXCELIS TECHNOLOGIES INC的季度营收约是Purple Innovation, Inc.的1.7倍（$238.3M vs $140.7M），AXCELIS TECHNOLOGIES INC净利率更高（14.4% vs -2.3%，领先16.7%），Purple Innovation, Inc.同比增速更快（9.1% vs -5.6%），Purple Innovation, Inc.自由现金流更多（$-7.8M vs $-8.9M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -2.8%）
Axcelis Technologies是一家美国半导体设备供应商，1995年成立，总部位于美国马萨诸塞州贝弗利。公司面向全球半导体制造行业，从事半导体生产核心设备的设计、制造及服务，主营产品包括高中电流、高能离子注入系统以及半导体芯片制造用固化系统。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
ACLS vs PRPL — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $238.3M | $140.7M |
| 净利润 | $34.3M | $-3.2M |
| 毛利率 | 47.0% | 41.9% |
| 营业利润率 | 15.2% | -1.6% |
| 净利率 | 14.4% | -2.3% |
| 营收同比 | -5.6% | 9.1% |
| 净利润同比 | -31.3% | 62.1% |
| 每股收益（稀释后） | $1.11 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $238.3M | $140.7M | ||
| Q3 25 | $213.6M | $118.8M | ||
| Q2 25 | $194.5M | $105.1M | ||
| Q1 25 | $192.6M | $104.2M | ||
| Q4 24 | $252.4M | $129.0M | ||
| Q3 24 | $256.6M | $118.6M | ||
| Q2 24 | $256.5M | $120.3M | ||
| Q1 24 | $252.4M | $120.0M |
| Q4 25 | $34.3M | $-3.2M | ||
| Q3 25 | $26.0M | $-11.7M | ||
| Q2 25 | $31.4M | $-17.3M | ||
| Q1 25 | $28.6M | $-19.1M | ||
| Q4 24 | $50.0M | $-8.5M | ||
| Q3 24 | $48.6M | $-39.2M | ||
| Q2 24 | $50.9M | $27.0K | ||
| Q1 24 | $51.6M | $-50.2M |
| Q4 25 | 47.0% | 41.9% | ||
| Q3 25 | 41.6% | 42.8% | ||
| Q2 25 | 44.9% | 35.9% | ||
| Q1 25 | 46.1% | 39.4% | ||
| Q4 24 | 46.0% | 42.9% | ||
| Q3 24 | 42.9% | 29.7% | ||
| Q2 24 | 43.8% | 40.7% | ||
| Q1 24 | 46.0% | 34.8% |
| Q4 25 | 15.2% | -1.6% | ||
| Q3 25 | 11.7% | -10.2% | ||
| Q2 25 | 14.9% | -13.5% | ||
| Q1 25 | 15.1% | -13.9% | ||
| Q4 24 | 21.6% | -6.0% | ||
| Q3 24 | 18.3% | -39.5% | ||
| Q2 24 | 20.6% | -12.1% | ||
| Q1 24 | 22.4% | -19.3% |
| Q4 25 | 14.4% | -2.3% | ||
| Q3 25 | 12.2% | -9.9% | ||
| Q2 25 | 16.1% | -16.5% | ||
| Q1 25 | 14.8% | -18.4% | ||
| Q4 24 | 19.8% | -6.6% | ||
| Q3 24 | 18.9% | -33.1% | ||
| Q2 24 | 19.8% | 0.0% | ||
| Q1 24 | 20.4% | -41.8% |
| Q4 25 | $1.11 | $0.03 | ||
| Q3 25 | $0.83 | $0.11 | ||
| Q2 25 | $0.98 | $0.16 | ||
| Q1 25 | $0.88 | $0.18 | ||
| Q4 24 | $1.54 | $0.08 | ||
| Q3 24 | $1.49 | $0.36 | ||
| Q2 24 | $1.55 | $0.00 | ||
| Q1 24 | $1.57 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $374.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.0B | $-29.7M |
| 总资产 | $1.4B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $374.3M | $24.3M | ||
| Q3 25 | $449.6M | $32.4M | ||
| Q2 25 | $549.8M | $34.2M | ||
| Q1 25 | $587.1M | $21.6M | ||
| Q4 24 | $571.3M | $29.0M | ||
| Q3 24 | $579.4M | $23.4M | ||
| Q2 24 | $548.3M | $23.4M | ||
| Q1 24 | $530.2M | $34.5M |
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.0B | $-29.7M | ||
| Q3 25 | $1.0B | $-26.9M | ||
| Q2 25 | $1.0B | $-15.6M | ||
| Q1 25 | $1.0B | $1.3M | ||
| Q4 24 | $1.0B | $20.2M | ||
| Q3 24 | $975.6M | $28.0M | ||
| Q2 24 | $934.9M | $66.4M | ||
| Q1 24 | $901.7M | $65.5M |
| Q4 25 | $1.4B | $296.3M | ||
| Q3 25 | $1.4B | $302.1M | ||
| Q2 25 | $1.3B | $303.8M | ||
| Q1 25 | $1.3B | $293.8M | ||
| Q4 24 | $1.3B | $307.8M | ||
| Q3 24 | $1.3B | $309.3M | ||
| Q2 24 | $1.3B | $362.1M | ||
| Q1 24 | $1.3B | $382.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.6M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-8.9M | $-7.8M |
| 自由现金流率自由现金流/营收 | -3.7% | -5.5% |
| 资本支出强度资本支出/营收 | 1.0% | 1.4% |
| 现金转化率经营现金流/净利润 | -0.19× | — |
| 过去12个月自由现金流最近4个季度 | $107.0M | $-41.9M |
8季度趋势，按日历期对齐
| Q4 25 | $-6.6M | $-5.8M | ||
| Q3 25 | $45.4M | $-968.0K | ||
| Q2 25 | $39.7M | $-4.0M | ||
| Q1 25 | $39.8M | $-23.1M | ||
| Q4 24 | $12.8M | $6.8M | ||
| Q3 24 | $45.7M | $1.1M | ||
| Q2 24 | $40.1M | $-8.9M | ||
| Q1 24 | $42.2M | $-16.8M |
| Q4 25 | $-8.9M | $-7.8M | ||
| Q3 25 | $43.3M | $-1.8M | ||
| Q2 25 | $37.7M | $-7.0M | ||
| Q1 25 | $34.8M | $-25.3M | ||
| Q4 24 | $8.1M | $5.7M | ||
| Q3 24 | $41.8M | $101.0K | ||
| Q2 24 | $38.1M | $-11.0M | ||
| Q1 24 | $40.6M | $-19.9M |
| Q4 25 | -3.7% | -5.5% | ||
| Q3 25 | 20.3% | -1.5% | ||
| Q2 25 | 19.4% | -6.6% | ||
| Q1 25 | 18.1% | -24.3% | ||
| Q4 24 | 3.2% | 4.4% | ||
| Q3 24 | 16.3% | 0.1% | ||
| Q2 24 | 14.8% | -9.2% | ||
| Q1 24 | 16.1% | -16.5% |
| Q4 25 | 1.0% | 1.4% | ||
| Q3 25 | 0.9% | 0.7% | ||
| Q2 25 | 1.0% | 2.8% | ||
| Q1 25 | 2.6% | 2.2% | ||
| Q4 24 | 1.8% | 0.8% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 0.8% | 1.7% | ||
| Q1 24 | 0.6% | 2.5% |
| Q4 25 | -0.19× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 0.26× | — | ||
| Q3 24 | 0.94× | — | ||
| Q2 24 | 0.79× | -330.22× | ||
| Q1 24 | 0.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACLS
| Products | $224.6M | 94% |
| Services | $13.7M | 6% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
