vs
欧特克(ADSK)与Brightstar Lottery PLC(BRSL)财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是欧特克的1.3倍($2.5B vs $2.0B),欧特克净利率更高(16.1% vs 5.9%,领先10.3%),欧特克自由现金流更多($972.0M vs $-415.0M)
欧特克是美国跨国软件企业,总部位于加利福尼亚州旧金山,在全球各地设有办事处,美国境内亦于俄勒冈、科罗拉多、得克萨斯、密歇根等多州布局办公网点,为建筑、工程、施工、制造、传媒、教育、娱乐等多领域客户提供专业软件产品及配套服务。
ADSK vs BRSL — 直观对比
营收规模更大
BRSL
是对方的1.3倍
$2.0B
净利率更高
ADSK
高出10.3%
5.9%
自由现金流更多
ADSK
多$1.4B
$-415.0M
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $2.5B |
| 净利润 | $316.0M | $147.0M |
| 毛利率 | 91.5% | — |
| 营业利润率 | 22.0% | 11.9% |
| 净利率 | 16.1% | 5.9% |
| 营收同比 | 19.4% | — |
| 净利润同比 | 4.3% | — |
| 每股收益(稀释后) | $1.47 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADSK
BRSL
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.5B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.4B | — |
净利润
ADSK
BRSL
| Q1 26 | $316.0M | — | ||
| Q4 25 | $343.0M | $147.0M | ||
| Q3 25 | $313.0M | — | ||
| Q2 25 | $152.0M | — | ||
| Q1 25 | $303.0M | — | ||
| Q4 24 | $275.0M | — | ||
| Q3 24 | $282.0M | — | ||
| Q2 24 | $252.0M | — |
毛利率
ADSK
BRSL
| Q1 26 | 91.5% | — | ||
| Q4 25 | 91.1% | — | ||
| Q3 25 | 91.0% | — | ||
| Q2 25 | 90.2% | — | ||
| Q1 25 | 90.6% | — | ||
| Q4 24 | 90.6% | — | ||
| Q3 24 | 90.7% | — | ||
| Q2 24 | 90.3% | — |
营业利润率
ADSK
BRSL
| Q1 26 | 22.0% | — | ||
| Q4 25 | 25.4% | 11.9% | ||
| Q3 25 | 25.2% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 21.1% | — |
净利率
ADSK
BRSL
| Q1 26 | 16.1% | — | ||
| Q4 25 | 18.5% | 5.9% | ||
| Q3 25 | 17.8% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 18.5% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 18.7% | — | ||
| Q2 24 | 17.8% | — |
每股收益(稀释后)
ADSK
BRSL
| Q1 26 | $1.47 | — | ||
| Q4 25 | $1.60 | $0.74 | ||
| Q3 25 | $1.46 | — | ||
| Q2 25 | $0.70 | — | ||
| Q1 25 | $1.39 | — | ||
| Q4 24 | $1.27 | — | ||
| Q3 24 | $1.30 | — | ||
| Q2 24 | $1.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $1.4B |
| 总债务越低越好 | $2.5B | $4.1B |
| 股东权益账面价值 | $3.0B | $875.0M |
| 总资产 | $12.5B | $9.2B |
| 负债/权益比越低杠杆越低 | 0.82× | 4.64× |
8季度趋势,按日历期对齐
现金及短期投资
ADSK
BRSL
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.3B | $1.4B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.0B | — |
总债务
ADSK
BRSL
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $4.1B | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益
ADSK
BRSL
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | $875.0M | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.2B | — |
总资产
ADSK
BRSL
| Q1 26 | $12.5B | — | ||
| Q4 25 | $11.2B | $9.2B | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $10.6B | — | ||
| Q1 25 | $10.8B | — | ||
| Q4 24 | $10.1B | — | ||
| Q3 24 | $10.0B | — | ||
| Q2 24 | $9.8B | — |
负债/权益比
ADSK
BRSL
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.86× | 4.64× | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 1.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $989.0M | $-99.0M |
| 自由现金流经营现金流 - 资本支出 | $972.0M | $-415.0M |
| 自由现金流率自由现金流/营收 | 49.7% | -16.5% |
| 资本支出强度资本支出/营收 | 0.9% | 12.6% |
| 现金转化率经营现金流/净利润 | 3.13× | -0.67× |
| 过去12个月自由现金流最近4个季度 | $2.4B | — |
8季度趋势,按日历期对齐
经营现金流
ADSK
BRSL
| Q1 26 | $989.0M | — | ||
| Q4 25 | $439.0M | $-99.0M | ||
| Q3 25 | $460.0M | — | ||
| Q2 25 | $564.0M | — | ||
| Q1 25 | $692.0M | — | ||
| Q4 24 | $209.0M | — | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $494.0M | — |
自由现金流
ADSK
BRSL
| Q1 26 | $972.0M | — | ||
| Q4 25 | $430.0M | $-415.0M | ||
| Q3 25 | $451.0M | — | ||
| Q2 25 | $556.0M | — | ||
| Q1 25 | $678.0M | — | ||
| Q4 24 | $199.0M | — | ||
| Q3 24 | $203.0M | — | ||
| Q2 24 | $487.0M | — |
自由现金流率
ADSK
BRSL
| Q1 26 | 49.7% | — | ||
| Q4 25 | 23.2% | -16.5% | ||
| Q3 25 | 25.6% | — | ||
| Q2 25 | 34.0% | — | ||
| Q1 25 | 41.4% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 34.4% | — |
资本支出强度
ADSK
BRSL
| Q1 26 | 0.9% | — | ||
| Q4 25 | 0.5% | 12.6% | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.5% | — |
现金转化率
ADSK
BRSL
| Q1 26 | 3.13× | — | ||
| Q4 25 | 1.28× | -0.67× | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 3.71× | — | ||
| Q1 25 | 2.28× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 1.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADSK
| Sales Channel Through Intermediary | $602.0M | 31% |
| Auto CA Dand Auto CADLT Family | $478.0M | 24% |
| Manufacturing | $381.0M | 19% |
| Make | $218.0M | 11% |
| Other | $130.0M | 7% |
| Other Research And Development | $129.0M | 7% |
| Maintenance | $8.0M | 0% |
BRSL
暂无分部数据