vs
Brightstar Lottery PLC（BRSL）与露露乐蒙（LULU）财务数据对比。点击上方公司名可切换其他公司
露露乐蒙的季度营收约是Brightstar Lottery PLC的1.0倍（$2.6B vs $2.5B），露露乐蒙净利率更高（12.0% vs 5.9%，领先6.1%），露露乐蒙自由现金流更多（$82.4M vs $-415.0M）
露露乐蒙是源自美国和加拿大的跨国运动服饰零售商，1998年成立初期主打瑜伽裤及其他瑜伽服饰，目前已拓展业务至运动装备、休闲服饰、配件及个护产品，总部位于加拿大不列颠哥伦比亚省温哥华，共拥有767家线下门店，同时开设官方网站提供线上销售服务。
BRSL vs LULU — 直观对比
营收规模更大
LULU
是对方的1.0倍
$2.5B
净利率更高
LULU
高出6.1%
5.9%
自由现金流更多
LULU
多$497.4M
$-415.0M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.6B |
| 净利润 | $147.0M | $306.8M |
| 毛利率 | — | 55.6% |
| 营业利润率 | 11.9% | 17.0% |
| 净利率 | 5.9% | 12.0% |
| 营收同比 | — | 7.1% |
| 净利润同比 | — | -12.8% |
| 每股收益（稀释后） | $0.74 | $2.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLLULU
| Q4 25 | $2.5B | $2.6B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $3.2B |
净利润BRSLLULU
| Q4 25 | $147.0M | $306.8M | ||
| Q3 25 | — | $370.9M | ||
| Q2 25 | — | $314.6M | ||
| Q1 25 | — | $748.4M | ||
| Q4 24 | — | $351.9M | ||
| Q3 24 | — | $392.9M | ||
| Q2 24 | — | $321.4M | ||
| Q1 24 | — | $669.5M |
毛利率BRSLLULU
| Q4 25 | — | 55.6% | ||
| Q3 25 | — | 58.5% | ||
| Q2 25 | — | 58.3% | ||
| Q1 25 | — | 60.4% | ||
| Q4 24 | — | 58.5% | ||
| Q3 24 | — | 59.6% | ||
| Q2 24 | — | 57.7% | ||
| Q1 24 | — | 59.4% |
营业利润率BRSLLULU
| Q4 25 | 11.9% | 17.0% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 18.5% | ||
| Q1 25 | — | 28.9% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | — | 22.8% | ||
| Q2 24 | — | 19.6% | ||
| Q1 24 | — | 28.5% |
净利率BRSLLULU
| Q4 25 | 5.9% | 12.0% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 13.3% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 16.6% | ||
| Q2 24 | — | 14.6% | ||
| Q1 24 | — | 20.9% |
每股收益（稀释后）BRSLLULU
| Q4 25 | $0.74 | $2.59 | ||
| Q3 25 | — | $3.10 | ||
| Q2 25 | — | $2.60 | ||
| Q1 25 | — | $6.08 | ||
| Q4 24 | — | $2.87 | ||
| Q3 24 | — | $3.15 | ||
| Q2 24 | — | $2.54 | ||
| Q1 24 | — | $5.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | — |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $875.0M | $4.5B |
| 总资产 | $9.2B | $8.0B |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLLULU
| Q4 25 | $1.4B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务BRSLLULU
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRSLLULU
| Q4 25 | $875.0M | $4.5B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $4.2B |
总资产BRSLLULU
| Q4 25 | $9.2B | $8.0B | ||
| Q3 25 | — | $7.5B | ||
| Q2 25 | — | $7.4B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $7.1B |
负债/权益比BRSLLULU
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $249.9M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $82.4M |
| 自由现金流率自由现金流/营收 | -16.5% | 3.2% |
| 资本支出强度资本支出/营收 | 12.6% | 6.5% |
| 现金转化率经营现金流/净利润 | -0.67× | 0.81× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流BRSLLULU
| Q4 25 | $-99.0M | $249.9M | ||
| Q3 25 | — | $328.7M | ||
| Q2 25 | — | $-119.0M | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $300.7M | ||
| Q3 24 | — | $443.1M | ||
| Q2 24 | — | $127.5M | ||
| Q1 24 | — | $1.4B |
自由现金流BRSLLULU
| Q4 25 | $-415.0M | $82.4M | ||
| Q3 25 | — | $150.8M | ||
| Q2 25 | — | $-271.2M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $122.2M | ||
| Q3 24 | — | $298.1M | ||
| Q2 24 | — | $-3.2M | ||
| Q1 24 | — | $1.2B |
自由现金流率BRSLLULU
| Q4 25 | -16.5% | 3.2% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | -11.4% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | 36.7% |
资本支出强度BRSLLULU
| Q4 25 | 12.6% | 6.5% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 6.4% |
现金转化率BRSLLULU
| Q4 25 | -0.67× | 0.81× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | -0.38× | ||
| Q1 25 | — | 1.87× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 1.13× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
LULU
| Womens Apparel | $1.6B | 64% |
| Mens Apparel | $596.2M | 23% |
| Accessories And Other Categories | $324.7M | 13% |
