vs
Brightstar Lottery PLC（BRSL）与百胜餐饮集团（YUM）财务数据对比。点击上方公司名可切换其他公司
百胜餐饮集团的季度营收约是Brightstar Lottery PLC的1.0倍（$2.5B vs $2.5B），百胜餐饮集团净利率更高（21.3% vs 5.9%，领先15.4%），百胜餐饮集团自由现金流更多（$482.0M vs $-415.0M）
百胜餐饮集团是美国跨国快餐企业，前身为百事可乐1977年收购肯德基、必胜客、塔可贝尔后成立的子公司，1997年从百事可乐分拆独立。目前集团运营肯德基、必胜客、塔可贝尔、哈比特汉堡等知名餐饮品牌，同时持有多家科技公司为业务发展提供支持。
BRSL vs YUM — 直观对比
营收规模更大
YUM
是对方的1.0倍
$2.5B
净利率更高
YUM
高出15.4%
5.9%
自由现金流更多
YUM
多$897.0M
$-415.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.5B |
| 净利润 | $147.0M | $535.0M |
| 毛利率 | — | 67.6% |
| 营业利润率 | 11.9% | 29.3% |
| 净利率 | 5.9% | 21.3% |
| 营收同比 | — | 6.5% |
| 净利润同比 | — | 26.5% |
| 每股收益（稀释后） | $0.74 | $1.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLYUM
| Q4 25 | $2.5B | $2.5B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.6B |
净利润BRSLYUM
| Q4 25 | $147.0M | $535.0M | ||
| Q3 25 | — | $397.0M | ||
| Q2 25 | — | $374.0M | ||
| Q1 25 | — | $253.0M | ||
| Q4 24 | — | $423.0M | ||
| Q3 24 | — | $382.0M | ||
| Q2 24 | — | $367.0M | ||
| Q1 24 | — | $314.0M |
毛利率BRSLYUM
| Q4 25 | — | 67.6% | ||
| Q3 25 | — | 70.3% | ||
| Q2 25 | — | 71.0% | ||
| Q1 25 | — | 70.9% | ||
| Q4 24 | — | 69.2% | ||
| Q3 24 | — | 71.4% | ||
| Q2 24 | — | 73.3% | ||
| Q1 24 | — | 75.0% |
营业利润率BRSLYUM
| Q4 25 | 11.9% | 29.3% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 32.2% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 33.9% | ||
| Q2 24 | — | 34.4% | ||
| Q1 24 | — | 32.5% |
净利率BRSLYUM
| Q4 25 | 5.9% | 21.3% | ||
| Q3 25 | — | 20.1% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 17.9% | ||
| Q3 24 | — | 20.9% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 19.6% |
每股收益（稀释后）BRSLYUM
| Q4 25 | $0.74 | $1.91 | ||
| Q3 25 | — | $1.41 | ||
| Q2 25 | — | $1.33 | ||
| Q1 25 | — | $0.90 | ||
| Q4 24 | — | $1.49 | ||
| Q3 24 | — | $1.35 | ||
| Q2 24 | — | $1.28 | ||
| Q1 24 | — | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $709.0M |
| 总债务越低越好 | $4.1B | $11.9B |
| 股东权益账面价值 | $875.0M | $-7.3B |
| 总资产 | $9.2B | $8.2B |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLYUM
| Q4 25 | $1.4B | $709.0M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $677.0M | ||
| Q1 25 | — | $607.0M | ||
| Q4 24 | — | $707.0M | ||
| Q3 24 | — | $548.0M | ||
| Q2 24 | — | $520.0M | ||
| Q1 24 | — | $652.0M |
总债务BRSLYUM
| Q4 25 | $4.1B | $11.9B | ||
| Q3 25 | — | $11.5B | ||
| Q2 25 | — | $10.4B | ||
| Q1 25 | — | $11.3B | ||
| Q4 24 | — | $11.3B | ||
| Q3 24 | — | $11.2B | ||
| Q2 24 | — | $11.1B | ||
| Q1 24 | — | $11.1B |
股东权益BRSLYUM
| Q4 25 | $875.0M | $-7.3B | ||
| Q3 25 | — | $-7.5B | ||
| Q2 25 | — | $-7.7B | ||
| Q1 25 | — | $-7.8B | ||
| Q4 24 | — | $-7.6B | ||
| Q3 24 | — | $-7.7B | ||
| Q2 24 | — | $-7.6B | ||
| Q1 24 | — | $-7.8B |
总资产BRSLYUM
| Q4 25 | $9.2B | $8.2B | ||
| Q3 25 | — | $7.2B | ||
| Q2 25 | — | $6.9B | ||
| Q1 25 | — | $6.7B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.4B | ||
| Q1 24 | — | $6.2B |
负债/权益比BRSLYUM
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $617.0M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $482.0M |
| 自由现金流率自由现金流/营收 | -16.5% | 19.2% |
| 资本支出强度资本支出/营收 | 12.6% | 5.4% |
| 现金转化率经营现金流/净利润 | -0.67× | 1.15× |
| 过去12个月自由现金流最近4个季度 | — | $1.6B |
8季度趋势，按日历期对齐
经营现金流BRSLYUM
| Q4 25 | $-99.0M | $617.0M | ||
| Q3 25 | — | $543.0M | ||
| Q2 25 | — | $446.0M | ||
| Q1 25 | — | $404.0M | ||
| Q4 24 | — | $513.0M | ||
| Q3 24 | — | $471.0M | ||
| Q2 24 | — | $342.0M | ||
| Q1 24 | — | $363.0M |
自由现金流BRSLYUM
| Q4 25 | $-415.0M | $482.0M | ||
| Q3 25 | — | $449.0M | ||
| Q2 25 | — | $375.0M | ||
| Q1 25 | — | $333.0M | ||
| Q4 24 | — | $407.0M | ||
| Q3 24 | — | $419.0M | ||
| Q2 24 | — | $292.0M | ||
| Q1 24 | — | $314.0M |
自由现金流率BRSLYUM
| Q4 25 | -16.5% | 19.2% | ||
| Q3 25 | — | 22.7% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 19.6% |
资本支出强度BRSLYUM
| Q4 25 | 12.6% | 5.4% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 3.1% |
现金转化率BRSLYUM
| Q4 25 | -0.67× | 1.15× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.19× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | 1.23× | ||
| Q2 24 | — | 0.93× | ||
| Q1 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
YUM
| Other | $1.5B | 59% |
| Advertising | $547.0M | 22% |
| Pizza Hut Global Division | $303.0M | 12% |
| The Habit Burger Grill Global Division | $174.0M | 7% |
| Real Estate | $4.0M | 0% |
