vs
ASHFORD HOSPITALITY TRUST INC(AHT)与富兰克林电气(FELE)财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是ASHFORD HOSPITALITY TRUST INC的1.9倍($500.4M vs $259.0M),富兰克林电气净利率更高(6.9% vs -26.8%,领先33.7%),富兰克林电气同比增速更快(9.9% vs -6.0%),过去两年富兰克林电气的营收复合增速更高(-4.0% vs -7.7%)
阿什福德酒店信托是一家总部位于美国的房地产投资信托,主要投资美国核心城市、郊区及度假区的高端全服务酒店资产,旗下物业多由全球知名酒店品牌运营,服务商务与休闲旅客,专注实现长期资产增值与稳定股东回报。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
AHT vs FELE — 直观对比
营收规模更大
FELE
是对方的1.9倍
$259.0M
营收增速更快
FELE
高出15.9%
-6.0%
净利率更高
FELE
高出33.7%
-26.8%
两年增速更快
FELE
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $259.0M | $500.4M |
| 净利润 | $-69.3M | $34.7M |
| 毛利率 | — | 35.0% |
| 营业利润率 | -2.6% | 9.6% |
| 净利率 | -26.8% | 6.9% |
| 营收同比 | -6.0% | 9.9% |
| 净利润同比 | 44.2% | 10.6% |
| 每股收益(稀释后) | $-12.85 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AHT
FELE
| Q1 26 | — | $500.4M | ||
| Q4 25 | $259.0M | $506.9M | ||
| Q3 25 | $266.1M | $581.7M | ||
| Q2 25 | $302.0M | $587.4M | ||
| Q1 25 | $277.4M | $455.2M | ||
| Q4 24 | $275.5M | $485.7M | ||
| Q3 24 | $276.6M | $531.4M | ||
| Q2 24 | $316.5M | $543.3M |
净利润
AHT
FELE
| Q1 26 | — | $34.7M | ||
| Q4 25 | $-69.3M | $39.3M | ||
| Q3 25 | $-60.1M | $16.7M | ||
| Q2 25 | $-30.4M | $60.1M | ||
| Q1 25 | $-20.0M | $31.0M | ||
| Q4 24 | $-124.2M | $33.7M | ||
| Q3 24 | $-57.9M | $54.6M | ||
| Q2 24 | $50.3M | $59.1M |
毛利率
AHT
FELE
| Q1 26 | — | 35.0% | ||
| Q4 25 | — | 33.8% | ||
| Q3 25 | — | 35.9% | ||
| Q2 25 | — | 36.1% | ||
| Q1 25 | — | 36.0% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 35.7% | ||
| Q2 24 | — | 36.8% |
营业利润率
AHT
FELE
| Q1 26 | — | 9.6% | ||
| Q4 25 | -2.6% | 10.2% | ||
| Q3 25 | 4.6% | 14.6% | ||
| Q2 25 | 16.3% | 15.0% | ||
| Q1 25 | 22.2% | 9.7% | ||
| Q4 24 | -17.8% | 8.9% | ||
| Q3 24 | 7.3% | 13.8% | ||
| Q2 24 | 42.8% | 14.6% |
净利率
AHT
FELE
| Q1 26 | — | 6.9% | ||
| Q4 25 | -26.8% | 7.7% | ||
| Q3 25 | -22.6% | 2.9% | ||
| Q2 25 | -10.1% | 10.2% | ||
| Q1 25 | -7.2% | 6.8% | ||
| Q4 24 | -45.1% | 6.9% | ||
| Q3 24 | -20.9% | 10.3% | ||
| Q2 24 | 15.9% | 10.9% |
每股收益(稀释后)
AHT
FELE
| Q1 26 | — | $0.77 | ||
| Q4 25 | $-12.85 | $0.87 | ||
| Q3 25 | $-11.35 | $0.37 | ||
| Q2 25 | $-6.88 | $1.31 | ||
| Q1 25 | $-4.91 | $0.67 | ||
| Q4 24 | $-13.64 | $0.73 | ||
| Q3 24 | $-12.39 | $1.17 | ||
| Q2 24 | $2.50 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.1M | $80.4M |
| 总债务越低越好 | $2.5B | $134.4M |
| 股东权益账面价值 | $-626.4M | $1.3B |
| 总资产 | $2.8B | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
AHT
FELE
| Q1 26 | — | $80.4M | ||
| Q4 25 | $66.1M | $99.7M | ||
| Q3 25 | $81.9M | $102.9M | ||
| Q2 25 | $100.0M | $104.6M | ||
| Q1 25 | $85.8M | $84.0M | ||
| Q4 24 | $112.9M | $220.5M | ||
| Q3 24 | $119.7M | $106.3M | ||
| Q2 24 | $121.8M | $58.1M |
总债务
AHT
FELE
| Q1 26 | — | $134.4M | ||
| Q4 25 | $2.5B | $135.2M | ||
| Q3 25 | $2.6B | $135.2M | ||
| Q2 25 | $2.6B | $14.5M | ||
| Q1 25 | $2.7B | $14.9M | ||
| Q4 24 | $2.6B | $11.6M | ||
| Q3 24 | $2.7B | $11.6M | ||
| Q2 24 | $2.8B | $87.2M |
股东权益
AHT
FELE
| Q1 26 | — | $1.3B | ||
| Q4 25 | $-626.4M | $1.3B | ||
| Q3 25 | $-548.7M | $1.3B | ||
| Q2 25 | $-485.5M | $1.3B | ||
| Q1 25 | $-446.1M | $1.3B | ||
| Q4 24 | $-419.2M | $1.3B | ||
| Q3 24 | $-288.4M | $1.3B | ||
| Q2 24 | $-225.9M | $1.2B |
总资产
AHT
FELE
| Q1 26 | — | $2.0B | ||
| Q4 25 | $2.8B | $1.9B | ||
| Q3 25 | $3.0B | $2.0B | ||
| Q2 25 | $3.1B | $2.0B | ||
| Q1 25 | $3.1B | $1.9B | ||
| Q4 24 | $3.2B | $1.8B | ||
| Q3 24 | $3.3B | $1.8B | ||
| Q2 24 | $3.3B | $1.8B |
负债/权益比
AHT
FELE
| Q1 26 | — | 0.10× | ||
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-86.8M | — |
| 自由现金流率自由现金流/营收 | -33.5% | — |
| 资本支出强度资本支出/营收 | 27.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-135.5M | — |
8季度趋势,按日历期对齐
经营现金流
AHT
FELE
| Q1 26 | — | — | ||
| Q4 25 | $-15.7M | $104.2M | ||
| Q3 25 | $5.5M | $102.7M | ||
| Q2 25 | $16.3M | $51.5M | ||
| Q1 25 | $-25.0M | $-19.5M | ||
| Q4 24 | $-23.6M | $110.3M | ||
| Q3 24 | $795.0K | $116.1M | ||
| Q2 24 | $8.0M | $36.4M |
自由现金流
AHT
FELE
| Q1 26 | — | — | ||
| Q4 25 | $-86.8M | $88.7M | ||
| Q3 25 | $-226.0K | $91.3M | ||
| Q2 25 | $-3.6M | $39.9M | ||
| Q1 25 | $-44.8M | $-26.3M | ||
| Q4 24 | $-131.6M | $97.5M | ||
| Q3 24 | $-21.8M | $106.6M | ||
| Q2 24 | $-22.9M | $26.1M |
自由现金流率
AHT
FELE
| Q1 26 | — | — | ||
| Q4 25 | -33.5% | 17.5% | ||
| Q3 25 | -0.1% | 15.7% | ||
| Q2 25 | -1.2% | 6.8% | ||
| Q1 25 | -16.2% | -5.8% | ||
| Q4 24 | -47.8% | 20.1% | ||
| Q3 24 | -7.9% | 20.1% | ||
| Q2 24 | -7.2% | 4.8% |
资本支出强度
AHT
FELE
| Q1 26 | — | — | ||
| Q4 25 | 27.5% | 3.1% | ||
| Q3 25 | 2.1% | 2.0% | ||
| Q2 25 | 6.6% | 2.0% | ||
| Q1 25 | 7.2% | 1.5% | ||
| Q4 24 | 39.2% | 2.6% | ||
| Q3 24 | 8.2% | 1.8% | ||
| Q2 24 | 9.8% | 1.9% |
现金转化率
AHT
FELE
| Q1 26 | — | — | ||
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 6.14× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | -0.63× | ||
| Q4 24 | — | 3.28× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | 0.16× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
FELE
暂无分部数据