vs
Antero Midstream Corp（AM）与CI&T Inc（CINT）财务数据对比。点击上方公司名可切换其他公司
CI&T Inc的季度营收约是Antero Midstream Corp的1.7倍（$489.6M vs $291.1M），Antero Midstream Corp净利率更高（41.5% vs 8.3%，领先33.2%），CI&T Inc同比增速更快（11.5% vs -7.3%）
Antero Midstream Corp是美国能源企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开采，核心业务涵盖油气勘探开发相关领域。
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
AM vs CINT — 直观对比
营收规模更大
CINT
是对方的1.7倍
$291.1M
营收增速更快
CINT
高出18.9%
-7.3%
净利率更高
AM
高出33.2%
8.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $291.1M | $489.6M |
| 净利润 | $120.7M | $40.6M |
| 毛利率 | — | 32.0% |
| 营业利润率 | 60.9% | 13.4% |
| 净利率 | 41.5% | 8.3% |
| 营收同比 | -7.3% | 11.5% |
| 净利润同比 | 2.1% | 37.7% |
| 每股收益（稀释后） | $0.25 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCINT
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $489.6M | ||
| Q3 25 | $294.8M | — | ||
| Q2 25 | $305.5M | — | ||
| Q1 25 | $291.1M | — | ||
| Q4 24 | $287.5M | $439.0M | ||
| Q3 24 | $269.9M | — | ||
| Q2 24 | $269.8M | — |
净利润AMCINT
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $40.6M | ||
| Q3 25 | $116.0M | — | ||
| Q2 25 | $124.5M | — | ||
| Q1 25 | $120.7M | — | ||
| Q4 24 | $111.2M | $29.5M | ||
| Q3 24 | $99.7M | — | ||
| Q2 24 | $86.0M | — |
毛利率AMCINT
| Q1 26 | — | — | ||
| Q4 25 | — | 32.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率AMCINT
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 13.4% | ||
| Q3 25 | 61.2% | — | ||
| Q2 25 | 61.0% | — | ||
| Q1 25 | 60.9% | — | ||
| Q4 24 | 61.8% | 12.7% | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 56.6% | — |
净利率AMCINT
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | 8.3% | ||
| Q3 25 | 39.3% | — | ||
| Q2 25 | 40.8% | — | ||
| Q1 25 | 41.5% | — | ||
| Q4 24 | 38.7% | 6.7% | ||
| Q3 24 | 37.0% | — | ||
| Q2 24 | 31.9% | — |
每股收益（稀释后）AMCINT
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $0.30 | ||
| Q3 25 | $0.24 | — | ||
| Q2 25 | $0.26 | — | ||
| Q1 25 | $0.25 | — | ||
| Q4 24 | $0.23 | $0.22 | ||
| Q3 24 | $0.21 | — | ||
| Q2 24 | $0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | $47.9M |
| 总债务越低越好 | $3.2B | $122.6M |
| 股东权益账面价值 | $2.0B | $308.9M |
| 总资产 | $5.9B | $550.5M |
| 负债/权益比越低杠杆越低 | 1.63× | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资AMCINT
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $47.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $56.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务AMCINT
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $122.6M | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | $138.7M | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
股东权益AMCINT
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $308.9M | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | $280.1M | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
总资产AMCINT
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $550.5M | ||
| Q3 25 | $5.7B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.8B | — | ||
| Q4 24 | $5.8B | $526.4M | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.8B | — |
负债/权益比AMCINT
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | 0.40× | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | 0.50× | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.9M | $60.6M |
| 自由现金流经营现金流 - 资本支出 | — | $45.8M |
| 自由现金流率自由现金流/营收 | — | 9.4% |
| 资本支出强度资本支出/营收 | 11.1% | 3.0% |
| 现金转化率经营现金流/净利润 | 1.65× | 1.49× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMCINT
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $60.6M | ||
| Q3 25 | $212.8M | — | ||
| Q2 25 | $265.2M | — | ||
| Q1 25 | $198.9M | — | ||
| Q4 24 | $232.7M | $69.0M | ||
| Q3 24 | $184.9M | — | ||
| Q2 24 | $215.8M | — |
自由现金流AMCINT
| Q1 26 | — | — | ||
| Q4 25 | — | $45.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $58.4M | ||
| Q3 24 | $184.3M | — | ||
| Q2 24 | $147.2M | — |
自由现金流率AMCINT
| Q1 26 | — | — | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | 68.3% | — | ||
| Q2 24 | 54.6% | — |
资本支出强度AMCINT
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | 2.4% | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 25.4% | — |
现金转化率AMCINT
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 1.49× | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 2.13× | — | ||
| Q1 25 | 1.65× | — | ||
| Q4 24 | 2.09× | 2.34× | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 2.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
CINT
暂无分部数据
