vs
AEMETIS, INC（AMTX）与American Outdoor Brands, Inc.（AOUT）财务数据对比。点击上方公司名可切换其他公司
American Outdoor Brands, Inc.的季度营收约是AEMETIS, INC的1.3倍（$57.2M vs $43.3M），American Outdoor Brands, Inc.同比增速更快（-5.0% vs -7.9%），AEMETIS, INC自由现金流更多（$-10.8M vs $-14.1M），过去两年American Outdoor Brands, Inc.的营收复合增速更高（3.5% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
AMTX vs AOUT — 直观对比
营收规模更大
AOUT
是对方的1.3倍
$43.3M
营收增速更快
AOUT
高出2.8%
-7.9%
自由现金流更多
AMTX
多$3.3M
$-14.1M
两年增速更快
AOUT
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $57.2M |
| 净利润 | — | $2.1M |
| 毛利率 | 17.8% | 45.6% |
| 营业利润率 | -5.7% | 3.7% |
| 净利率 | — | 3.6% |
| 营收同比 | -7.9% | -5.0% |
| 净利润同比 | — | -33.3% |
| 每股收益（稀释后） | $-0.03 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXAOUT
| Q4 25 | $43.3M | $57.2M | ||
| Q3 25 | $59.2M | $29.7M | ||
| Q2 25 | $52.2M | $61.9M | ||
| Q1 25 | $42.9M | $58.5M | ||
| Q4 24 | $47.0M | $60.2M | ||
| Q3 24 | $81.4M | $41.6M | ||
| Q2 24 | $66.6M | $46.3M | ||
| Q1 24 | $72.6M | $53.4M |
净利润AMTXAOUT
| Q4 25 | — | $2.1M | ||
| Q3 25 | $-23.7M | $-6.8M | ||
| Q2 25 | $-23.4M | $-992.0K | ||
| Q1 25 | $-24.5M | $169.0K | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-17.9M | $-2.4M | ||
| Q2 24 | $-29.2M | $-5.3M | ||
| Q1 24 | $-24.2M | $-2.9M |
毛利率AMTXAOUT
| Q4 25 | 17.8% | 45.6% | ||
| Q3 25 | -0.1% | 46.7% | ||
| Q2 25 | -6.4% | 40.9% | ||
| Q1 25 | -11.8% | 44.7% | ||
| Q4 24 | -4.3% | 48.0% | ||
| Q3 24 | 4.8% | 45.4% | ||
| Q2 24 | -2.7% | 41.9% | ||
| Q1 24 | -0.8% | 42.7% |
营业利润率AMTXAOUT
| Q4 25 | -5.7% | 3.7% | ||
| Q3 25 | -14.4% | -23.0% | ||
| Q2 25 | -20.4% | -1.5% | ||
| Q1 25 | -36.3% | 0.5% | ||
| Q4 24 | -28.7% | 5.1% | ||
| Q3 24 | -4.8% | -6.2% | ||
| Q2 24 | -20.4% | -11.9% | ||
| Q1 24 | -13.0% | -5.4% |
净利率AMTXAOUT
| Q4 25 | — | 3.6% | ||
| Q3 25 | -40.1% | -23.0% | ||
| Q2 25 | -44.8% | -1.6% | ||
| Q1 25 | -57.2% | 0.3% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | -22.0% | -5.7% | ||
| Q2 24 | -43.8% | -11.5% | ||
| Q1 24 | -33.4% | -5.4% |
每股收益（稀释后）AMTXAOUT
| Q4 25 | $-0.03 | $0.16 | ||
| Q3 25 | $-0.37 | $-0.54 | ||
| Q2 25 | $-0.41 | $-0.08 | ||
| Q1 25 | $-0.47 | $0.01 | ||
| Q4 24 | $-0.29 | $0.24 | ||
| Q3 24 | $-0.38 | $-0.18 | ||
| Q2 24 | $-0.66 | $-0.41 | ||
| Q1 24 | $-0.58 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $3.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $170.4M |
| 总资产 | $259.8M | $240.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXAOUT
| Q4 25 | $4.9M | $3.1M | ||
| Q3 25 | $5.6M | $17.8M | ||
| Q2 25 | $1.6M | $23.4M | ||
| Q1 25 | $499.0K | $17.1M | ||
| Q4 24 | $898.0K | $14.2M | ||
| Q3 24 | $296.0K | $23.5M | ||
| Q2 24 | $234.0K | $29.7M | ||
| Q1 24 | $1.6M | $15.9M |
总债务AMTXAOUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXAOUT
| Q4 25 | $-306.8M | $170.4M | ||
| Q3 25 | $-304.9M | $167.8M | ||
| Q2 25 | $-289.3M | $177.6M | ||
| Q1 25 | $-280.7M | $178.7M | ||
| Q4 24 | $-263.9M | $178.9M | ||
| Q3 24 | $-258.9M | $175.7M | ||
| Q2 24 | $-249.0M | $177.9M | ||
| Q1 24 | $-232.1M | $182.4M |
总资产AMTXAOUT
| Q4 25 | $259.8M | $240.9M | ||
| Q3 25 | $241.1M | $241.9M | ||
| Q2 25 | $240.0M | $246.4M | ||
| Q1 25 | $242.5M | $245.9M | ||
| Q4 24 | $259.3M | $254.1M | ||
| Q3 24 | $259.3M | $244.8M | ||
| Q2 24 | $259.3M | $240.6M | ||
| Q1 24 | $259.3M | $239.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $-13.3M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $-14.1M |
| 自由现金流率自由现金流/营收 | -24.9% | -24.6% |
| 资本支出强度资本支出/营收 | 38.2% | 1.3% |
| 现金转化率经营现金流/净利润 | — | -6.41× |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $-4.7M |
8季度趋势，按日历期对齐
经营现金流AMTXAOUT
| Q4 25 | $5.8M | $-13.3M | ||
| Q3 25 | $3.1M | $-1.7M | ||
| Q2 25 | $-5.7M | $7.8M | ||
| Q1 25 | $160.0K | $5.9M | ||
| Q4 24 | $-12.6M | $-7.9M | ||
| Q3 24 | $-5.0M | $-4.4M | ||
| Q2 24 | $-5.1M | $14.7M | ||
| Q1 24 | $-10.3M | $13.0M |
自由现金流AMTXAOUT
| Q4 25 | $-10.8M | $-14.1M | ||
| Q3 25 | $-1.0M | $-2.0M | ||
| Q2 25 | $-9.3M | $7.2M | ||
| Q1 25 | $-1.7M | $4.2M | ||
| Q4 24 | $-19.4M | $-8.0M | ||
| Q3 24 | $-9.5M | $-5.2M | ||
| Q2 24 | $-10.5M | $14.2M | ||
| Q1 24 | $-13.9M | $9.7M |
自由现金流率AMTXAOUT
| Q4 25 | -24.9% | -24.6% | ||
| Q3 25 | -1.7% | -6.7% | ||
| Q2 25 | -17.7% | 11.6% | ||
| Q1 25 | -3.9% | 7.2% | ||
| Q4 24 | -41.2% | -13.3% | ||
| Q3 24 | -11.6% | -12.5% | ||
| Q2 24 | -15.8% | 30.6% | ||
| Q1 24 | -19.1% | 18.2% |
资本支出强度AMTXAOUT
| Q4 25 | 38.2% | 1.3% | ||
| Q3 25 | 6.9% | 1.0% | ||
| Q2 25 | 6.7% | 0.9% | ||
| Q1 25 | 4.3% | 2.9% | ||
| Q4 24 | 14.4% | 0.1% | ||
| Q3 24 | 5.5% | 2.0% | ||
| Q2 24 | 8.1% | 1.1% | ||
| Q1 24 | 4.9% | 6.2% |
现金转化率AMTXAOUT
| Q4 25 | — | -6.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 34.86× | ||
| Q4 24 | — | -2.55× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
