vs
AEMETIS, INC（AMTX）与MERCANTILE BANK CORP（MBWM）财务数据对比。点击上方公司名可切换其他公司
MERCANTILE BANK CORP的季度营收约是AEMETIS, INC的1.6倍（$67.6M vs $43.3M），过去两年MERCANTILE BANK CORP的营收复合增速更高（9.1% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
泰米尔纳德商业银行（TMB）是一家印度银行，总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年，最初名为纳达尔银行，1962年11月更名为泰米尔纳德商业银行，以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
AMTX vs MBWM — 直观对比
营收规模更大
MBWM
是对方的1.6倍
$43.3M
两年增速更快
MBWM
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $67.6M |
| 净利润 | — | $22.7M |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | — |
| 净利率 | — | 33.6% |
| 营收同比 | -7.9% | — |
| 净利润同比 | — | 16.1% |
| 每股收益（稀释后） | $-0.03 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXMBWM
| Q1 26 | — | $67.6M | ||
| Q4 25 | $43.3M | $62.1M | ||
| Q3 25 | $59.2M | $62.4M | ||
| Q2 25 | $52.2M | $60.9M | ||
| Q1 25 | $42.9M | $57.3M | ||
| Q4 24 | $47.0M | $58.5M | ||
| Q3 24 | $81.4M | $58.0M | ||
| Q2 24 | $66.6M | $56.8M |
净利润AMTXMBWM
| Q1 26 | — | $22.7M | ||
| Q4 25 | — | $22.8M | ||
| Q3 25 | $-23.7M | $23.8M | ||
| Q2 25 | $-23.4M | $22.6M | ||
| Q1 25 | $-24.5M | $19.5M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | $-17.9M | $19.6M | ||
| Q2 24 | $-29.2M | $18.8M |
毛利率AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — |
营业利润率AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | -5.7% | 42.0% | ||
| Q3 25 | -14.4% | 44.0% | ||
| Q2 25 | -20.4% | 42.6% | ||
| Q1 25 | -36.3% | 42.0% | ||
| Q4 24 | -28.7% | 39.7% | ||
| Q3 24 | -4.8% | 42.4% | ||
| Q2 24 | -20.4% | 41.4% |
净利率AMTXMBWM
| Q1 26 | — | 33.6% | ||
| Q4 25 | — | 36.8% | ||
| Q3 25 | -40.1% | 38.1% | ||
| Q2 25 | -44.8% | 37.1% | ||
| Q1 25 | -57.2% | 34.1% | ||
| Q4 24 | — | 33.5% | ||
| Q3 24 | -22.0% | 33.8% | ||
| Q2 24 | -43.8% | 33.1% |
每股收益（稀释后）AMTXMBWM
| Q1 26 | — | $1.32 | ||
| Q4 25 | $-0.03 | $1.41 | ||
| Q3 25 | $-0.37 | $1.46 | ||
| Q2 25 | $-0.41 | $1.39 | ||
| Q1 25 | $-0.47 | $1.21 | ||
| Q4 24 | $-0.29 | $1.20 | ||
| Q3 24 | $-0.38 | $1.22 | ||
| Q2 24 | $-0.66 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | — |
| 总债务越低越好 | — | $1.5M |
| 股东权益账面价值 | $-306.8M | $736.9M |
| 总资产 | $259.8M | $6.9B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | — | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | — |
总债务AMTXMBWM
| Q1 26 | — | $1.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — |
股东权益AMTXMBWM
| Q1 26 | — | $736.9M | ||
| Q4 25 | $-306.8M | $724.9M | ||
| Q3 25 | $-304.9M | $657.6M | ||
| Q2 25 | $-289.3M | $631.5M | ||
| Q1 25 | $-280.7M | $608.3M | ||
| Q4 24 | $-263.9M | $584.5M | ||
| Q3 24 | $-258.9M | $583.3M | ||
| Q2 24 | $-249.0M | $551.2M |
总资产AMTXMBWM
| Q1 26 | — | $6.9B | ||
| Q4 25 | $259.8M | $6.8B | ||
| Q3 25 | $241.1M | $6.3B | ||
| Q2 25 | $240.0M | $6.2B | ||
| Q1 25 | $242.5M | $6.1B | ||
| Q4 24 | $259.3M | $6.1B | ||
| Q3 24 | $259.3M | $5.9B | ||
| Q2 24 | $259.3M | $5.6B |
负债/权益比AMTXMBWM
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $18.0M | ||
| Q3 25 | $3.1M | $23.1M | ||
| Q2 25 | $-5.7M | $-7.8M | ||
| Q1 25 | $160.0K | $-3.0M | ||
| Q4 24 | $-12.6M | $101.1M | ||
| Q3 24 | $-5.0M | $-8.1M | ||
| Q2 24 | $-5.1M | $9.1M |
自由现金流AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-19.4M | — | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-10.5M | — |
自由现金流率AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -41.2% | — | ||
| Q3 24 | -11.6% | — | ||
| Q2 24 | -15.8% | — |
资本支出强度AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | 38.2% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 8.1% | — |
现金转化率AMTXMBWM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | -0.35× | ||
| Q1 25 | — | -0.15× | ||
| Q4 24 | — | 5.15× | ||
| Q3 24 | — | -0.41× | ||
| Q2 24 | — | 0.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |
