vs
Artisan Partners Asset Management Inc.（APAM）与富兰克林电气（FELE）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Artisan Partners Asset Management Inc.的1.5倍（$500.4M vs $335.5M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs 6.9%，领先28.3%），Artisan Partners Asset Management Inc.同比增速更快（12.9% vs 9.9%），过去两年Artisan Partners Asset Management Inc.的营收复合增速更高（12.7% vs -4.0%）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
APAM vs FELE — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $500.4M |
| 净利润 | $118.1M | $34.7M |
| 毛利率 | — | 35.0% |
| 营业利润率 | 39.2% | 9.6% |
| 净利率 | 35.2% | 6.9% |
| 营收同比 | 12.9% | 9.9% |
| 净利润同比 | 34.9% | 10.6% |
| 每股收益（稀释后） | $1.36 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $500.4M | ||
| Q4 25 | $335.5M | $506.9M | ||
| Q3 25 | $301.3M | $581.7M | ||
| Q2 25 | $282.7M | $587.4M | ||
| Q1 25 | $277.1M | $455.2M | ||
| Q4 24 | $297.1M | $485.7M | ||
| Q3 24 | $279.6M | $531.4M | ||
| Q2 24 | $270.8M | $543.3M |
| Q1 26 | — | $34.7M | ||
| Q4 25 | $118.1M | $39.3M | ||
| Q3 25 | $66.8M | $16.7M | ||
| Q2 25 | $67.6M | $60.1M | ||
| Q1 25 | $61.1M | $31.0M | ||
| Q4 24 | $87.5M | $33.7M | ||
| Q3 24 | $73.0M | $54.6M | ||
| Q2 24 | $57.6M | $59.1M |
| Q1 26 | — | 35.0% | ||
| Q4 25 | — | 33.8% | ||
| Q3 25 | — | 35.9% | ||
| Q2 25 | — | 36.1% | ||
| Q1 25 | — | 36.0% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 35.7% | ||
| Q2 24 | — | 36.8% |
| Q1 26 | — | 9.6% | ||
| Q4 25 | 39.2% | 10.2% | ||
| Q3 25 | 33.8% | 14.6% | ||
| Q2 25 | 28.2% | 15.0% | ||
| Q1 25 | 31.2% | 9.7% | ||
| Q4 24 | 36.7% | 8.9% | ||
| Q3 24 | 33.3% | 13.8% | ||
| Q2 24 | 32.0% | 14.6% |
| Q1 26 | — | 6.9% | ||
| Q4 25 | 35.2% | 7.7% | ||
| Q3 25 | 22.2% | 2.9% | ||
| Q2 25 | 23.9% | 10.2% | ||
| Q1 25 | 22.1% | 6.8% | ||
| Q4 24 | 29.5% | 6.9% | ||
| Q3 24 | 26.1% | 10.3% | ||
| Q2 24 | 21.3% | 10.9% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $1.36 | $0.87 | ||
| Q3 25 | $0.93 | $0.37 | ||
| Q2 25 | $0.94 | $1.31 | ||
| Q1 25 | $0.82 | $0.67 | ||
| Q4 24 | $0.99 | $0.73 | ||
| Q3 24 | $1.03 | $1.17 | ||
| Q2 24 | $0.80 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $80.4M |
| 总债务越低越好 | $190.0M | $134.4M |
| 股东权益账面价值 | $438.8M | $1.3B |
| 总资产 | $1.6B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.10× |
8季度趋势，按日历期对齐
| Q1 26 | — | $80.4M | ||
| Q4 25 | — | $99.7M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $104.6M | ||
| Q1 25 | — | $84.0M | ||
| Q4 24 | — | $220.5M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | — | $58.1M |
| Q1 26 | — | $134.4M | ||
| Q4 25 | $190.0M | $135.2M | ||
| Q3 25 | $190.0M | $135.2M | ||
| Q2 25 | $200.0M | $14.5M | ||
| Q1 25 | $200.0M | $14.9M | ||
| Q4 24 | $200.0M | $11.6M | ||
| Q3 24 | $200.0M | $11.6M | ||
| Q2 24 | $200.0M | $87.2M |
| Q1 26 | — | $1.3B | ||
| Q4 25 | $438.8M | $1.3B | ||
| Q3 25 | $402.1M | $1.3B | ||
| Q2 25 | $381.8M | $1.3B | ||
| Q1 25 | $356.5M | $1.3B | ||
| Q4 24 | $388.9M | $1.3B | ||
| Q3 24 | $372.1M | $1.3B | ||
| Q2 24 | $341.2M | $1.2B |
| Q1 26 | — | $2.0B | ||
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.4B | $2.0B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.6B | $1.8B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.5B | $1.8B |
| Q1 26 | — | 0.10× | ||
| Q4 25 | 0.43× | 0.10× | ||
| Q3 25 | 0.47× | 0.10× | ||
| Q2 25 | 0.52× | 0.01× | ||
| Q1 25 | 0.56× | 0.01× | ||
| Q4 24 | 0.51× | 0.01× | ||
| Q3 24 | 0.54× | 0.01× | ||
| Q2 24 | 0.59× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | — |
| 自由现金流经营现金流 - 资本支出 | $171.6M | — |
| 自由现金流率自由现金流/营收 | 51.2% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.46× | — |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $172.0M | $104.2M | ||
| Q3 25 | $40.4M | $102.7M | ||
| Q2 25 | $50.9M | $51.5M | ||
| Q1 25 | $157.9M | $-19.5M | ||
| Q4 24 | $372.8M | $110.3M | ||
| Q3 24 | $112.8M | $116.1M | ||
| Q2 24 | $75.9M | $36.4M |
| Q1 26 | — | — | ||
| Q4 25 | $171.6M | $88.7M | ||
| Q3 25 | $40.4M | $91.3M | ||
| Q2 25 | $50.9M | $39.9M | ||
| Q1 25 | $157.7M | $-26.3M | ||
| Q4 24 | $371.3M | $97.5M | ||
| Q3 24 | $112.4M | $106.6M | ||
| Q2 24 | $75.2M | $26.1M |
| Q1 26 | — | — | ||
| Q4 25 | 51.2% | 17.5% | ||
| Q3 25 | 13.4% | 15.7% | ||
| Q2 25 | 18.0% | 6.8% | ||
| Q1 25 | 56.9% | -5.8% | ||
| Q4 24 | 125.0% | 20.1% | ||
| Q3 24 | 40.2% | 20.1% | ||
| Q2 24 | 27.8% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 3.1% | ||
| Q3 25 | 0.0% | 2.0% | ||
| Q2 25 | 0.0% | 2.0% | ||
| Q1 25 | 0.1% | 1.5% | ||
| Q4 24 | 0.5% | 2.6% | ||
| Q3 24 | 0.1% | 1.8% | ||
| Q2 24 | 0.2% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.46× | 2.65× | ||
| Q3 25 | 0.60× | 6.14× | ||
| Q2 25 | 0.75× | 0.86× | ||
| Q1 25 | 2.58× | -0.63× | ||
| Q4 24 | 4.26× | 3.28× | ||
| Q3 24 | 1.54× | 2.13× | ||
| Q2 24 | 1.32× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
